[PGF] QoQ Annualized Quarter Result on 31-Aug-2002 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-Aug-2002 [#2]
Profit Trend
QoQ- -3252.33%
YoY- -7232.79%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 28,024 26,520 26,264 24,508 21,624 20,810 21,592 19.00%
PBT -5,280 -39,310 -48,357 -71,044 -1,180 -3,160 -2,416 68.48%
Tax 0 -974 -986 71,044 1,180 3,160 2,416 -
NP -5,280 -40,284 -49,344 0 0 0 0 -
-
NP to SH -5,280 -40,284 -49,344 -72,008 -2,148 -3,885 -2,646 58.56%
-
Tax Rate - - - - - - - -
Total Cost 33,304 66,804 75,608 24,508 21,624 20,810 21,592 33.53%
-
Net Worth 139,697 141,681 144,976 145,759 166,185 168,318 170,293 -12.37%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 139,697 141,681 144,976 145,759 166,185 168,318 170,293 -12.37%
NOSH 159,036 159,984 160,000 159,946 157,941 159,876 160,080 -0.43%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin -18.84% -151.90% -187.88% 0.00% 0.00% 0.00% 0.00% -
ROE -3.78% -28.43% -34.04% -49.40% -1.29% -2.31% -1.55% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 17.62 16.58 16.41 15.32 13.69 13.02 13.49 19.50%
EPS -3.32 -25.18 -30.84 -45.02 -1.36 -2.43 -1.65 59.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8784 0.8856 0.9061 0.9113 1.0522 1.0528 1.0638 -11.99%
Adjusted Per Share Value based on latest NOSH - 159,981
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 14.46 13.68 13.55 12.64 11.16 10.74 11.14 19.01%
EPS -2.72 -20.78 -25.46 -37.15 -1.11 -2.00 -1.37 58.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7207 0.731 0.748 0.752 0.8574 0.8684 0.8786 -12.38%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.19 0.19 0.19 0.26 0.34 0.38 0.49 -
P/RPS 1.08 1.15 1.16 1.70 2.48 2.92 3.63 -55.46%
P/EPS -5.72 -0.75 -0.62 -0.58 -25.00 -15.64 -29.64 -66.63%
EY -17.47 -132.53 -162.32 -173.15 -4.00 -6.39 -3.37 199.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.21 0.29 0.32 0.36 0.46 -38.87%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 22/07/03 30/04/03 28/01/03 30/10/02 31/07/02 19/04/02 30/01/02 -
Price 0.45 0.19 0.22 0.22 0.30 0.44 0.44 -
P/RPS 2.55 1.15 1.34 1.44 2.19 3.38 3.26 -15.11%
P/EPS -13.55 -0.75 -0.71 -0.49 -22.06 -18.11 -26.61 -36.25%
EY -7.38 -132.53 -140.18 -204.64 -4.53 -5.52 -3.76 56.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.21 0.24 0.24 0.29 0.42 0.41 15.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment