[ECOWLD] QoQ Annualized Quarter Result on 31-Oct-2017 [#4]

Announcement Date
15-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- -10.63%
YoY- 62.17%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 2,069,768 2,124,554 2,254,364 2,924,665 2,700,866 2,525,464 2,370,856 -8.67%
PBT 184,318 180,692 159,588 282,613 299,986 363,178 526,448 -50.41%
Tax -54,902 -63,610 -63,236 -72,963 -65,402 -63,486 -61,788 -7.59%
NP 129,416 117,082 96,352 209,650 234,584 299,692 464,660 -57.45%
-
NP to SH 129,416 117,082 96,352 209,650 234,584 299,692 464,660 -57.45%
-
Tax Rate 29.79% 35.20% 39.62% 25.82% 21.80% 17.48% 11.74% -
Total Cost 1,940,352 2,007,472 2,158,012 2,715,015 2,466,282 2,225,772 1,906,196 1.19%
-
Net Worth 4,328,221 4,298,777 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 6.20%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 4,328,221 4,298,777 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 6.20%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,785,731 3.77%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 6.25% 5.51% 4.27% 7.17% 8.69% 11.87% 19.60% -
ROE 2.99% 2.72% 2.26% 4.91% 5.53% 7.24% 11.75% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 70.30 72.16 76.57 99.33 91.73 87.25 85.11 -11.99%
EPS 4.40 3.98 3.28 7.25 8.16 10.56 16.68 -58.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.45 1.45 1.44 1.43 1.42 2.34%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 70.25 72.11 76.52 99.27 91.67 85.72 80.47 -8.67%
EPS 4.39 3.97 3.27 7.12 7.96 10.17 15.77 -57.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4691 1.4591 1.4491 1.4491 1.4391 1.405 1.3427 6.19%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.25 1.15 1.40 1.55 1.57 1.52 1.46 -
P/RPS 1.78 1.59 1.83 1.56 1.71 1.74 1.72 2.31%
P/EPS 28.44 28.92 42.78 21.77 19.71 14.68 8.75 119.89%
EY 3.52 3.46 2.34 4.59 5.07 6.81 11.42 -54.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.79 0.97 1.07 1.09 1.06 1.03 -12.05%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 20/09/18 28/06/18 29/03/18 15/12/17 14/09/17 15/06/17 16/03/17 -
Price 1.18 1.21 1.00 1.48 1.59 1.65 1.53 -
P/RPS 1.68 1.68 1.31 1.49 1.73 1.89 1.80 -4.50%
P/EPS 26.85 30.43 30.56 20.79 19.96 15.94 9.17 105.07%
EY 3.72 3.29 3.27 4.81 5.01 6.27 10.90 -51.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.69 1.02 1.10 1.15 1.08 -18.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment