[ECOWLD] QoQ Annualized Quarter Result on 31-Jan-2017 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 259.42%
YoY- 461.97%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 2,924,665 2,700,866 2,525,464 2,370,856 2,546,437 2,407,265 2,156,226 22.46%
PBT 282,613 299,986 363,178 526,448 193,182 199,718 166,066 42.40%
Tax -72,963 -65,402 -63,486 -61,788 -63,901 -66,482 -55,372 20.13%
NP 209,650 234,584 299,692 464,660 129,281 133,236 110,694 52.90%
-
NP to SH 209,650 234,584 299,692 464,660 129,281 133,236 110,694 52.90%
-
Tax Rate 25.82% 21.80% 17.48% 11.74% 33.08% 33.29% 33.34% -
Total Cost 2,715,015 2,466,282 2,225,772 1,906,196 2,417,156 2,274,029 2,045,532 20.71%
-
Net Worth 4,269,334 4,239,890 4,139,263 3,955,738 3,285,594 3,260,029 3,216,748 20.70%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 4,269,334 4,239,890 4,139,263 3,955,738 3,285,594 3,260,029 3,216,748 20.70%
NOSH 2,944,368 2,944,368 2,944,368 2,785,731 2,380,865 2,362,340 2,365,256 15.67%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 7.17% 8.69% 11.87% 19.60% 5.08% 5.53% 5.13% -
ROE 4.91% 5.53% 7.24% 11.75% 3.93% 4.09% 3.44% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 99.33 91.73 87.25 85.11 106.95 101.90 91.16 5.87%
EPS 7.25 8.16 10.56 16.68 5.43 5.64 4.68 33.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.43 1.42 1.38 1.38 1.36 4.35%
Adjusted Per Share Value based on latest NOSH - 2,785,731
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 98.93 91.36 85.43 80.20 86.14 81.43 72.94 22.46%
EPS 7.09 7.94 10.14 15.72 4.37 4.51 3.74 52.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4442 1.4342 1.4002 1.3381 1.1114 1.1028 1.0881 20.71%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.55 1.57 1.52 1.46 1.36 1.29 1.29 -
P/RPS 1.56 1.71 1.74 1.72 1.27 1.27 1.42 6.45%
P/EPS 21.77 19.71 14.68 8.75 25.05 22.87 27.56 -14.51%
EY 4.59 5.07 6.81 11.42 3.99 4.37 3.63 16.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.06 1.03 0.99 0.93 0.95 8.22%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 15/12/17 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 -
Price 1.48 1.59 1.65 1.53 1.38 1.28 1.27 -
P/RPS 1.49 1.73 1.89 1.80 1.29 1.26 1.39 4.72%
P/EPS 20.79 19.96 15.94 9.17 25.41 22.70 27.14 -16.23%
EY 4.81 5.01 6.27 10.90 3.93 4.41 3.69 19.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.10 1.15 1.08 1.00 0.93 0.93 6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment