[ECOWLD] QoQ Annualized Quarter Result on 31-Jul-2017 [#3]

Announcement Date
14-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -21.72%
YoY- 76.07%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 2,124,554 2,254,364 2,924,665 2,700,866 2,525,464 2,370,856 2,546,437 -11.40%
PBT 180,692 159,588 282,613 299,986 363,178 526,448 193,182 -4.36%
Tax -63,610 -63,236 -72,963 -65,402 -63,486 -61,788 -63,901 -0.30%
NP 117,082 96,352 209,650 234,584 299,692 464,660 129,281 -6.41%
-
NP to SH 117,082 96,352 209,650 234,584 299,692 464,660 129,281 -6.41%
-
Tax Rate 35.20% 39.62% 25.82% 21.80% 17.48% 11.74% 33.08% -
Total Cost 2,007,472 2,158,012 2,715,015 2,466,282 2,225,772 1,906,196 2,417,156 -11.67%
-
Net Worth 4,298,777 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,285,594 19.68%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 4,298,777 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,285,594 19.68%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,785,731 2,380,865 15.25%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 5.51% 4.27% 7.17% 8.69% 11.87% 19.60% 5.08% -
ROE 2.72% 2.26% 4.91% 5.53% 7.24% 11.75% 3.93% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 72.16 76.57 99.33 91.73 87.25 85.11 106.95 -23.12%
EPS 3.98 3.28 7.25 8.16 10.56 16.68 5.43 -18.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.45 1.44 1.43 1.42 1.38 3.83%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 72.11 76.52 99.27 91.67 85.72 80.47 86.43 -11.40%
EPS 3.97 3.27 7.12 7.96 10.17 15.77 4.39 -6.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4591 1.4491 1.4491 1.4391 1.405 1.3427 1.1152 19.68%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.15 1.40 1.55 1.57 1.52 1.46 1.36 -
P/RPS 1.59 1.83 1.56 1.71 1.74 1.72 1.27 16.20%
P/EPS 28.92 42.78 21.77 19.71 14.68 8.75 25.05 10.07%
EY 3.46 2.34 4.59 5.07 6.81 11.42 3.99 -9.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.97 1.07 1.09 1.06 1.03 0.99 -14.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/06/18 29/03/18 15/12/17 14/09/17 15/06/17 16/03/17 08/12/16 -
Price 1.21 1.00 1.48 1.59 1.65 1.53 1.38 -
P/RPS 1.68 1.31 1.49 1.73 1.89 1.80 1.29 19.31%
P/EPS 30.43 30.56 20.79 19.96 15.94 9.17 25.41 12.80%
EY 3.29 3.27 4.81 5.01 6.27 10.90 3.93 -11.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 1.02 1.10 1.15 1.08 1.00 -11.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment