[PPHB] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 56.34%
YoY- -504.43%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 139,362 132,232 122,963 120,677 116,034 114,256 119,464 10.84%
PBT 5,272 4,204 3,408 -556 -4,252 916 2,029 89.33%
Tax -2,012 -2,020 -2,408 -1,633 -762 -416 -1,314 32.95%
NP 3,260 2,184 1,000 -2,189 -5,014 500 715 175.72%
-
NP to SH 3,260 2,184 1,000 -2,189 -5,014 500 715 175.72%
-
Tax Rate 38.16% 48.05% 70.66% - - 45.41% 64.76% -
Total Cost 136,102 130,048 121,963 122,866 121,048 113,756 118,749 9.54%
-
Net Worth 93,614 96,095 95,604 95,875 94,562 99,999 95,863 -1.57%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 93,614 96,095 95,604 95,875 94,562 99,999 95,863 -1.57%
NOSH 110,135 109,200 109,890 110,201 109,956 113,636 108,936 0.73%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 2.34% 1.65% 0.81% -1.81% -4.32% 0.44% 0.60% -
ROE 3.48% 2.27% 1.05% -2.28% -5.30% 0.50% 0.75% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 126.54 121.09 111.90 109.51 105.53 100.55 109.66 10.04%
EPS 2.96 2.00 0.91 -1.99 -4.56 0.44 0.65 175.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.88 0.87 0.87 0.86 0.88 0.88 -2.29%
Adjusted Per Share Value based on latest NOSH - 109,493
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 52.25 49.58 46.11 45.25 43.51 42.84 44.79 10.84%
EPS 1.22 0.82 0.37 -0.82 -1.88 0.19 0.27 174.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.351 0.3603 0.3585 0.3595 0.3546 0.375 0.3594 -1.56%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.22 0.25 0.25 0.38 0.40 0.40 0.49 -
P/RPS 0.17 0.21 0.22 0.35 0.38 0.40 0.45 -47.83%
P/EPS 7.43 12.50 27.47 -19.13 -8.77 90.91 74.66 -78.61%
EY 13.45 8.00 3.64 -5.23 -11.40 1.10 1.34 367.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.29 0.44 0.47 0.45 0.56 -40.12%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 18/08/06 22/05/06 22/02/06 28/11/05 26/08/05 24/05/05 24/02/05 -
Price 0.20 0.23 0.29 0.34 0.38 0.43 0.44 -
P/RPS 0.16 0.19 0.26 0.31 0.36 0.43 0.40 -45.80%
P/EPS 6.76 11.50 31.87 -17.11 -8.33 97.73 67.04 -78.42%
EY 14.80 8.70 3.14 -5.84 -12.00 1.02 1.49 364.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.33 0.39 0.44 0.49 0.50 -38.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment