[PPHB] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 43.23%
YoY- -162.29%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 134,626 127,456 122,962 121,152 118,095 117,992 119,464 8.31%
PBT 8,185 4,244 3,422 711 -747 1,784 2,029 154.05%
Tax -3,031 -2,806 -2,405 -2,044 -1,601 -1,479 -1,314 74.84%
NP 5,154 1,438 1,017 -1,333 -2,348 305 715 274.50%
-
NP to SH 5,154 1,438 1,017 -1,333 -2,348 305 715 274.50%
-
Tax Rate 37.03% 66.12% 70.28% 287.48% - 82.90% 64.76% -
Total Cost 129,472 126,018 121,945 122,485 120,443 117,687 118,749 5.94%
-
Net Worth 93,070 96,095 95,592 95,259 94,707 99,999 94,159 -0.77%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 93,070 96,095 95,592 95,259 94,707 99,999 94,159 -0.77%
NOSH 109,494 109,200 109,876 109,493 110,125 113,636 106,999 1.55%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 3.83% 1.13% 0.83% -1.10% -1.99% 0.26% 0.60% -
ROE 5.54% 1.50% 1.06% -1.40% -2.48% 0.31% 0.76% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 122.95 116.72 111.91 110.65 107.24 103.83 111.65 6.65%
EPS 4.71 1.32 0.93 -1.22 -2.13 0.27 0.67 268.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.88 0.87 0.87 0.86 0.88 0.88 -2.29%
Adjusted Per Share Value based on latest NOSH - 109,493
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 50.53 47.84 46.15 45.47 44.32 44.28 44.84 8.31%
EPS 1.93 0.54 0.38 -0.50 -0.88 0.11 0.27 272.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3493 0.3607 0.3588 0.3575 0.3555 0.3753 0.3534 -0.77%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.22 0.25 0.25 0.38 0.40 0.40 0.49 -
P/RPS 0.18 0.21 0.22 0.34 0.37 0.39 0.44 -44.98%
P/EPS 4.67 18.98 27.01 -31.21 -18.76 149.03 73.33 -84.13%
EY 21.40 5.27 3.70 -3.20 -5.33 0.67 1.36 531.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.29 0.44 0.47 0.45 0.56 -40.12%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 18/08/06 22/05/06 22/02/06 28/11/05 26/08/05 24/05/05 24/02/05 -
Price 0.20 0.23 0.29 0.34 0.38 0.43 0.44 -
P/RPS 0.16 0.20 0.26 0.31 0.35 0.41 0.39 -44.87%
P/EPS 4.25 17.47 31.33 -27.93 -17.82 160.21 65.85 -83.99%
EY 23.54 5.73 3.19 -3.58 -5.61 0.62 1.52 524.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.33 0.39 0.44 0.49 0.50 -38.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment