[PPHB] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 32.08%
YoY- 103.13%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 120,677 116,034 114,256 119,464 118,425 118,772 120,144 0.29%
PBT -556 -4,252 916 2,029 1,198 1,298 1,896 -
Tax -1,633 -762 -416 -1,314 -657 -186 244 -
NP -2,189 -5,014 500 715 541 1,112 2,140 -
-
NP to SH -2,189 -5,014 500 715 541 1,112 2,140 -
-
Tax Rate - - 45.41% 64.76% 54.84% 14.33% -12.87% -
Total Cost 122,866 121,048 113,756 118,749 117,884 117,660 118,004 2.72%
-
Net Worth 95,875 94,562 99,999 95,863 96,562 96,887 97,072 -0.82%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 95,875 94,562 99,999 95,863 96,562 96,887 97,072 -0.82%
NOSH 110,201 109,956 113,636 108,936 109,729 55,049 55,154 58.57%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -1.81% -4.32% 0.44% 0.60% 0.46% 0.94% 1.78% -
ROE -2.28% -5.30% 0.50% 0.75% 0.56% 1.15% 2.20% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 109.51 105.53 100.55 109.66 107.92 215.75 217.83 -36.74%
EPS -1.99 -4.56 0.44 0.65 0.49 2.02 3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.88 0.88 0.88 1.76 1.76 -37.45%
Adjusted Per Share Value based on latest NOSH - 106,999
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 45.25 43.51 42.84 44.79 44.40 44.53 45.05 0.29%
EPS -0.82 -1.88 0.19 0.27 0.20 0.42 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3595 0.3546 0.375 0.3594 0.3621 0.3633 0.364 -0.82%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.38 0.40 0.40 0.49 0.53 0.60 0.58 -
P/RPS 0.35 0.38 0.40 0.45 0.49 0.28 0.27 18.86%
P/EPS -19.13 -8.77 90.91 74.66 107.43 29.70 14.95 -
EY -5.23 -11.40 1.10 1.34 0.93 3.37 6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.45 0.56 0.60 0.34 0.33 21.12%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 28/11/05 26/08/05 24/05/05 24/02/05 08/11/04 20/08/04 24/05/04 -
Price 0.34 0.38 0.43 0.44 0.49 0.50 0.47 -
P/RPS 0.31 0.36 0.43 0.40 0.45 0.23 0.22 25.66%
P/EPS -17.11 -8.33 97.73 67.04 99.32 24.75 12.11 -
EY -5.84 -12.00 1.02 1.49 1.01 4.04 8.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.49 0.50 0.56 0.28 0.27 27.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment