[PPHB] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 132.86%
YoY- 676.67%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 36,623 33,058 32,455 32,490 29,453 28,564 30,645 12.65%
PBT 1,585 1,051 3,841 1,708 -2,356 229 1,130 25.38%
Tax -501 -505 -1,182 -843 -276 -104 -821 -28.12%
NP 1,084 546 2,659 865 -2,632 125 309 131.40%
-
NP to SH 1,084 546 2,659 865 -2,632 125 309 131.40%
-
Tax Rate 31.61% 48.05% 30.77% 49.36% - 45.41% 72.65% -
Total Cost 35,539 32,512 29,796 31,625 32,085 28,439 30,336 11.16%
-
Net Worth 93,070 96,095 95,592 95,259 94,707 99,999 94,159 -0.77%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 93,070 96,095 95,592 95,259 94,707 99,999 94,159 -0.77%
NOSH 109,494 109,200 109,876 109,493 110,125 113,636 106,999 1.55%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 2.96% 1.65% 8.19% 2.66% -8.94% 0.44% 1.01% -
ROE 1.16% 0.57% 2.78% 0.91% -2.78% 0.13% 0.33% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 33.45 30.27 29.54 29.67 26.74 25.14 28.64 10.93%
EPS 0.99 0.50 2.42 0.79 -2.39 0.11 0.28 132.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.88 0.87 0.87 0.86 0.88 0.88 -2.29%
Adjusted Per Share Value based on latest NOSH - 109,493
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 13.75 12.41 12.18 12.19 11.05 10.72 11.50 12.68%
EPS 0.41 0.20 1.00 0.32 -0.99 0.05 0.12 127.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3493 0.3607 0.3588 0.3575 0.3555 0.3753 0.3534 -0.77%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.22 0.25 0.25 0.38 0.40 0.40 0.49 -
P/RPS 0.66 0.83 0.85 1.28 1.50 1.59 1.71 -47.08%
P/EPS 22.22 50.00 10.33 48.10 -16.74 363.64 169.68 -74.30%
EY 4.50 2.00 9.68 2.08 -5.98 0.27 0.59 288.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.29 0.44 0.47 0.45 0.56 -40.12%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 18/08/06 22/05/06 22/02/06 28/11/05 26/08/05 24/05/05 24/02/05 -
Price 0.20 0.23 0.29 0.34 0.38 0.43 0.44 -
P/RPS 0.60 0.76 0.98 1.15 1.42 1.71 1.54 -46.74%
P/EPS 20.20 46.00 11.98 43.04 -15.90 390.91 152.36 -74.09%
EY 4.95 2.17 8.34 2.32 -6.29 0.26 0.66 284.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.33 0.39 0.44 0.49 0.50 -38.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment