[PESONA] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -234.9%
YoY- -199.75%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 14,064 9,046 7,322 3,834 58,591 88,050 106,123 2.16%
PBT -174,308 -30,752 -43,338 -25,317 -25,274 -57,012 -89,105 -0.70%
Tax 589 0 -58 -28 50,683 57,012 89,105 5.45%
NP -173,719 -30,752 -43,396 -25,345 25,409 0 0 -100.00%
-
NP to SH -173,719 -30,752 -43,396 -25,345 25,409 -58,156 -90,294 -0.68%
-
Tax Rate - - - - - - - -
Total Cost 187,783 39,798 50,718 29,179 33,182 88,050 106,123 -0.60%
-
Net Worth 1,440,964 -197,958 -182,590 -137,887 -112,625 0 0 -100.00%
Dividend
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,440,964 -197,958 -182,590 -137,887 -112,625 0 0 -100.00%
NOSH 3,144,837 39,537 39,538 39,509 39,517 38,361 38,292 -4.55%
Ratio Analysis
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -1,235.20% -339.95% -592.68% -661.06% 43.37% 0.00% 0.00% -
ROE -12.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.45 22.88 18.52 9.70 148.26 229.53 277.14 7.02%
EPS -552.19 -77.78 -109.75 -64.10 -64.30 -151.60 -235.80 -0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4582 -5.0069 -4.618 -3.49 -2.85 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,554
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.02 1.30 1.05 0.55 8.43 12.67 15.27 2.16%
EPS -25.00 -4.42 -6.24 -3.65 3.66 -8.37 -12.99 -0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0734 -0.2848 -0.2627 -0.1984 -0.1621 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/04 30/06/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.50 0.12 0.12 0.35 0.42 0.00 0.00 -
P/RPS 111.80 0.52 0.65 3.61 0.28 0.00 0.00 -100.00%
P/EPS -9.05 -0.15 -0.11 -0.55 0.65 0.00 0.00 -100.00%
EY -11.05 -648.17 -914.63 -183.28 153.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/08/04 07/10/03 03/04/03 28/02/02 28/02/01 29/02/00 - -
Price 0.45 0.12 0.12 0.19 0.31 1.73 0.00 -
P/RPS 100.62 0.52 0.65 1.96 0.21 0.75 0.00 -100.00%
P/EPS -8.15 -0.15 -0.11 -0.30 0.48 -1.14 0.00 -100.00%
EY -12.28 -648.17 -914.63 -337.63 207.41 -87.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment