[PRKCORP] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 161.15%
YoY- 39.68%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 158,712 176,574 168,066 157,440 116,100 186,064 129,933 -0.20%
PBT 7,320 12,923 13,649 9,200 -1,840 31,729 2,081 -1.26%
Tax -3,896 -9,890 -7,060 -6,074 1,840 -6,201 1,354 -
NP 3,424 3,033 6,589 3,126 0 25,528 3,436 0.00%
-
NP to SH 3,424 3,033 6,589 3,126 -5,112 25,528 3,436 0.00%
-
Tax Rate 53.22% 76.53% 51.73% 66.02% - 19.54% -65.06% -
Total Cost 155,288 173,541 161,477 154,314 116,100 160,536 126,497 -0.20%
-
Net Worth 266,622 264,649 268,099 264,238 259,790 261,089 238,092 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,400 - - - - - -
Div Payout % - 46.17% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 266,622 264,649 268,099 264,238 259,790 261,089 238,092 -0.11%
NOSH 70,163 70,012 69,999 70,089 69,836 69,997 70,027 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.16% 1.72% 3.92% 1.99% 0.00% 13.72% 2.64% -
ROE 1.28% 1.15% 2.46% 1.18% -1.97% 9.78% 1.44% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 226.20 252.20 240.10 224.63 166.25 265.82 185.55 -0.20%
EPS 4.88 4.33 9.41 4.46 -7.32 36.47 4.91 0.00%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.78 3.83 3.77 3.72 3.73 3.40 -0.11%
Adjusted Per Share Value based on latest NOSH - 69,975
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 158.71 176.57 168.07 157.44 116.10 186.06 129.93 -0.20%
EPS 3.42 3.03 6.59 3.13 -5.11 25.53 3.44 0.00%
DPS 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6662 2.6465 2.681 2.6424 2.5979 2.6109 2.3809 -0.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.10 1.40 2.05 2.93 4.34 0.00 0.00 -
P/RPS 0.49 0.56 0.85 1.30 2.61 0.00 0.00 -100.00%
P/EPS 22.54 32.32 21.78 65.70 -59.29 0.00 0.00 -100.00%
EY 4.44 3.09 4.59 1.52 -1.69 0.00 0.00 -100.00%
DY 0.00 1.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.54 0.78 1.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 28/02/01 23/11/00 25/08/00 31/05/00 29/02/00 26/11/99 -
Price 1.28 1.45 1.90 2.95 3.16 4.02 0.00 -
P/RPS 0.57 0.57 0.79 1.31 1.90 1.51 0.00 -100.00%
P/EPS 26.23 33.47 20.18 66.14 -43.17 11.02 0.00 -100.00%
EY 3.81 2.99 4.95 1.51 -2.32 9.07 0.00 -100.00%
DY 0.00 1.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.50 0.78 0.85 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment