[PRKCORP] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 12.89%
YoY- 166.98%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 179,829 158,372 164,272 158,712 176,574 168,066 157,440 9.24%
PBT 29,863 22,634 12,684 7,320 12,923 13,649 9,200 118.75%
Tax -9,897 -6,892 -4,944 -3,896 -9,890 -7,060 -6,074 38.34%
NP 19,966 15,742 7,740 3,424 3,033 6,589 3,126 243.08%
-
NP to SH 19,966 15,742 7,740 3,424 3,033 6,589 3,126 243.08%
-
Tax Rate 33.14% 30.45% 38.98% 53.22% 76.53% 51.73% 66.02% -
Total Cost 159,863 142,629 156,532 155,288 173,541 161,477 154,314 2.37%
-
Net Worth 286,328 277,852 267,330 266,622 264,649 268,099 264,238 5.48%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,400 - - - 1,400 - - -
Div Payout % 7.01% - - - 46.17% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 286,328 277,852 267,330 266,622 264,649 268,099 264,238 5.48%
NOSH 70,007 69,988 69,981 70,163 70,012 69,999 70,089 -0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.10% 9.94% 4.71% 2.16% 1.72% 3.92% 1.99% -
ROE 6.97% 5.67% 2.90% 1.28% 1.15% 2.46% 1.18% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 256.87 226.28 234.73 226.20 252.20 240.10 224.63 9.32%
EPS 28.52 22.49 11.06 4.88 4.33 9.41 4.46 243.35%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 4.09 3.97 3.82 3.80 3.78 3.83 3.77 5.56%
Adjusted Per Share Value based on latest NOSH - 70,163
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 179.83 158.37 164.27 158.71 176.57 168.07 157.44 9.24%
EPS 19.97 15.74 7.74 3.42 3.03 6.59 3.13 242.83%
DPS 1.40 0.00 0.00 0.00 1.40 0.00 0.00 -
NAPS 2.8633 2.7785 2.6733 2.6662 2.6465 2.681 2.6424 5.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.37 1.15 1.22 1.10 1.40 2.05 2.93 -
P/RPS 0.53 0.51 0.52 0.49 0.56 0.85 1.30 -44.92%
P/EPS 4.80 5.11 11.03 22.54 32.32 21.78 65.70 -82.44%
EY 20.82 19.56 9.07 4.44 3.09 4.59 1.52 469.75%
DY 1.46 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.33 0.29 0.32 0.29 0.37 0.54 0.78 -43.55%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 23/05/01 28/02/01 23/11/00 25/08/00 -
Price 1.30 1.40 1.50 1.28 1.45 1.90 2.95 -
P/RPS 0.51 0.62 0.64 0.57 0.57 0.79 1.31 -46.59%
P/EPS 4.56 6.22 13.56 26.23 33.47 20.18 66.14 -83.10%
EY 21.94 16.07 7.37 3.81 2.99 4.95 1.51 492.54%
DY 1.54 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 0.32 0.35 0.39 0.34 0.38 0.50 0.78 -44.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment