[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 642.96%
YoY- 1640.15%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 168,066 157,440 116,100 186,064 129,933 126,380 0 -100.00%
PBT 13,649 9,200 -1,840 31,729 2,081 350 0 -100.00%
Tax -7,060 -6,074 1,840 -6,201 1,354 1,888 0 -100.00%
NP 6,589 3,126 0 25,528 3,436 2,238 0 -100.00%
-
NP to SH 6,589 3,126 -5,112 25,528 3,436 2,238 0 -100.00%
-
Tax Rate 51.73% 66.02% - 19.54% -65.06% -539.43% - -
Total Cost 161,477 154,314 116,100 160,536 126,497 124,142 0 -100.00%
-
Net Worth 268,099 264,238 259,790 261,089 238,092 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 268,099 264,238 259,790 261,089 238,092 0 0 -100.00%
NOSH 69,999 70,089 69,836 69,997 70,027 69,937 69,857 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.92% 1.99% 0.00% 13.72% 2.64% 1.77% 0.00% -
ROE 2.46% 1.18% -1.97% 9.78% 1.44% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 240.10 224.63 166.25 265.82 185.55 180.70 0.00 -100.00%
EPS 9.41 4.46 -7.32 36.47 4.91 3.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.83 3.77 3.72 3.73 3.40 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,993
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 166.22 155.71 114.82 184.02 128.51 124.99 0.00 -100.00%
EPS 6.52 3.09 -5.06 25.25 3.40 2.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6515 2.6133 2.5694 2.5822 2.3548 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.05 2.93 4.34 0.00 0.00 0.00 0.00 -
P/RPS 0.85 1.30 2.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.78 65.70 -59.29 0.00 0.00 0.00 0.00 -100.00%
EY 4.59 1.52 -1.69 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.78 1.17 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/11/00 25/08/00 31/05/00 29/02/00 26/11/99 - - -
Price 1.90 2.95 3.16 4.02 0.00 0.00 0.00 -
P/RPS 0.79 1.31 1.90 1.51 0.00 0.00 0.00 -100.00%
P/EPS 20.18 66.14 -43.17 11.02 0.00 0.00 0.00 -100.00%
EY 4.95 1.51 -2.32 9.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.78 0.85 1.08 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment