[PRKCORP] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 206.38%
YoY- -14.24%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 96,148 175,251 148,744 147,668 113,524 179,829 158,372 -28.32%
PBT -5,588 23,361 12,361 15,854 2,904 29,863 22,634 -
Tax -4,868 -15,831 -8,265 -9,216 -2,904 -9,897 -6,892 -20.70%
NP -10,456 7,530 4,096 6,638 0 19,966 15,742 -
-
NP to SH -10,456 7,530 4,096 6,638 -6,240 19,966 15,742 -
-
Tax Rate - 67.77% 66.86% 58.13% 100.00% 33.14% 30.45% -
Total Cost 106,604 167,721 144,648 141,030 113,524 159,863 142,629 -17.65%
-
Net Worth 291,534 293,921 289,063 289,187 283,318 286,328 277,852 3.25%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 1,399 1,866 - - 1,400 - -
Div Payout % - 18.59% 45.57% - - 7.01% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 291,534 293,921 289,063 289,187 283,318 286,328 277,852 3.25%
NOSH 70,080 69,981 69,991 70,021 69,955 70,007 69,988 0.08%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -10.87% 4.30% 2.75% 4.50% 0.00% 11.10% 9.94% -
ROE -3.59% 2.56% 1.42% 2.30% -2.20% 6.97% 5.67% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 137.20 250.43 212.52 210.89 162.28 256.87 226.28 -28.38%
EPS -14.92 8.37 5.85 9.48 -8.92 28.52 22.49 -
DPS 0.00 2.00 2.67 0.00 0.00 2.00 0.00 -
NAPS 4.16 4.20 4.13 4.13 4.05 4.09 3.97 3.16%
Adjusted Per Share Value based on latest NOSH - 70,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 95.09 173.33 147.11 146.05 112.28 177.85 156.63 -28.32%
EPS -10.34 7.45 4.05 6.57 -6.17 19.75 15.57 -
DPS 0.00 1.38 1.85 0.00 0.00 1.38 0.00 -
NAPS 2.8833 2.9069 2.8589 2.8601 2.8021 2.8318 2.748 3.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.03 1.09 1.15 1.45 1.55 1.37 1.15 -
P/RPS 0.75 0.44 0.54 0.69 0.96 0.53 0.51 29.34%
P/EPS -6.90 10.13 19.65 15.30 -17.38 4.80 5.11 -
EY -14.49 9.87 5.09 6.54 -5.75 20.82 19.56 -
DY 0.00 1.83 2.32 0.00 0.00 1.46 0.00 -
P/NAPS 0.25 0.26 0.28 0.35 0.38 0.33 0.29 -9.42%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 25/02/03 27/11/02 28/08/02 22/05/02 27/02/02 28/11/01 -
Price 1.10 1.02 1.05 1.33 1.60 1.30 1.40 -
P/RPS 0.80 0.41 0.49 0.63 0.99 0.51 0.62 18.54%
P/EPS -7.37 9.48 17.94 14.03 -17.94 4.56 6.22 -
EY -13.56 10.55 5.57 7.13 -5.58 21.94 16.07 -
DY 0.00 1.96 2.54 0.00 0.00 1.54 0.00 -
P/NAPS 0.26 0.24 0.25 0.32 0.40 0.32 0.35 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment