[PRKCORP] QoQ Quarter Result on 30-Jun-2002 [#2]

Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 412.76%
YoY- 61.88%
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 24,037 63,693 37,744 45,453 28,381 61,050 36,643 -24.52%
PBT -1,397 14,090 288 7,186 726 12,887 10,634 -
Tax -1,217 -9,632 -1,592 -2,307 -726 -4,728 -2,697 -41.19%
NP -2,614 4,458 -1,304 4,879 0 8,159 7,937 -
-
NP to SH -2,614 4,458 -1,304 4,879 -1,560 8,159 7,937 -
-
Tax Rate - 68.36% 552.78% 32.10% 100.00% 36.69% 25.36% -
Total Cost 26,651 59,235 39,048 40,574 28,381 52,891 28,706 -4.83%
-
Net Worth 291,534 279,897 289,544 289,100 283,318 286,194 277,864 3.25%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 1,399 - - - 1,399 - -
Div Payout % - 31.39% - - - 17.15% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 291,534 279,897 289,544 289,100 283,318 286,194 277,864 3.25%
NOSH 70,080 69,974 70,107 70,000 69,955 69,974 69,991 0.08%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -10.87% 7.00% -3.45% 10.73% 0.00% 13.36% 21.66% -
ROE -0.90% 1.59% -0.45% 1.69% -0.55% 2.85% 2.86% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 34.30 91.02 53.84 64.93 40.57 87.25 52.35 -24.58%
EPS -3.73 4.95 -1.86 6.97 -2.23 11.66 11.34 -
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 4.16 4.00 4.13 4.13 4.05 4.09 3.97 3.16%
Adjusted Per Share Value based on latest NOSH - 70,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 24.04 63.69 37.74 45.45 28.38 61.05 36.64 -24.51%
EPS -2.61 4.46 -1.30 4.88 -1.56 8.16 7.94 -
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 2.9153 2.799 2.8954 2.891 2.8332 2.8619 2.7786 3.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.03 1.09 1.15 1.45 1.55 1.37 1.15 -
P/RPS 3.00 1.20 2.14 2.23 3.82 1.57 2.20 22.99%
P/EPS -27.61 17.11 -61.83 20.80 -69.51 11.75 10.14 -
EY -3.62 5.84 -1.62 4.81 -1.44 8.51 9.86 -
DY 0.00 1.83 0.00 0.00 0.00 1.46 0.00 -
P/NAPS 0.25 0.27 0.28 0.35 0.38 0.33 0.29 -9.42%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 25/02/03 27/11/02 28/08/02 22/05/02 27/02/02 28/11/01 -
Price 1.10 1.02 1.05 1.33 1.60 1.30 1.40 -
P/RPS 3.21 1.12 1.95 2.05 3.94 1.49 2.67 13.07%
P/EPS -29.49 16.01 -56.45 19.08 -71.75 11.15 12.35 -
EY -3.39 6.25 -1.77 5.24 -1.39 8.97 8.10 -
DY 0.00 1.96 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.26 0.26 0.25 0.32 0.40 0.32 0.35 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment