[PRKCORP] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 312.76%
YoY- -14.24%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 55,353 62,762 51,047 73,834 82,136 78,720 63,190 0.14%
PBT 9,905 4,382 2,785 7,927 6,342 4,600 175 -4.20%
Tax -2,980 -3,208 -3,493 -4,608 -2,472 -3,037 944 -
NP 6,925 1,174 -708 3,319 3,870 1,563 1,119 -1.91%
-
NP to SH 3,515 1,174 -708 3,319 3,870 1,563 1,119 -1.20%
-
Tax Rate 30.09% 73.21% 125.42% 58.13% 38.98% 66.02% -539.43% -
Total Cost 48,428 61,588 51,755 70,515 78,266 77,157 62,071 0.26%
-
Net Worth 314,552 313,066 294,415 289,187 267,330 264,238 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 314,552 313,066 294,415 289,187 267,330 264,238 0 -100.00%
NOSH 99,857 100,341 70,099 70,021 69,981 70,089 69,937 -0.37%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.51% 1.87% -1.39% 4.50% 4.71% 1.99% 1.77% -
ROE 1.12% 0.38% -0.24% 1.15% 1.45% 0.59% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 55.43 62.55 72.82 105.45 117.37 112.31 90.35 0.52%
EPS 3.52 1.17 -1.01 4.74 5.53 2.23 1.60 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 3.12 4.20 4.13 3.82 3.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 70,000
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 54.74 62.07 50.49 73.02 81.23 77.85 62.50 0.14%
EPS 3.48 1.16 -0.70 3.28 3.83 1.55 1.11 -1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.111 3.0963 2.9118 2.8601 2.6439 2.6133 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.65 0.95 1.20 1.45 1.22 2.93 0.00 -
P/RPS 1.17 1.52 1.65 1.38 1.04 2.61 0.00 -100.00%
P/EPS 18.47 81.20 -118.81 30.59 22.06 131.39 0.00 -100.00%
EY 5.42 1.23 -0.84 3.27 4.53 0.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.30 0.29 0.35 0.32 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 25/08/04 27/08/03 28/08/02 28/08/01 25/08/00 - -
Price 0.52 0.88 1.44 1.33 1.50 2.95 0.00 -
P/RPS 0.94 1.41 1.98 1.26 1.28 2.63 0.00 -100.00%
P/EPS 14.77 75.21 -142.57 28.06 27.12 132.29 0.00 -100.00%
EY 6.77 1.33 -0.70 3.56 3.69 0.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.28 0.34 0.32 0.39 0.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment