[PRKCORP] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -157.36%
YoY- -46.46%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 143,632 134,332 124,808 149,030 182,688 164,228 121,646 2.80%
PBT 20,074 16,524 19,270 20,862 -69,578 -6,682 -9,168 -
Tax -9,966 -41,560 -44,470 -95,088 -16,822 -15,220 -11,372 -2.17%
NP 10,108 -25,036 -25,200 -74,226 -86,400 -21,902 -20,540 -
-
NP to SH -4,570 -24,640 -15,338 -54,396 -37,140 -10,426 -23,166 -23.69%
-
Tax Rate 49.65% 251.51% 230.77% 455.80% - - - -
Total Cost 133,524 159,368 150,008 223,256 269,088 186,130 142,186 -1.04%
-
Net Worth 223,000 -128,999 -21,999 80,000 368,000 555,999 571,000 -14.49%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 223,000 -128,999 -21,999 80,000 368,000 555,999 571,000 -14.49%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.04% -18.64% -20.19% -49.81% -47.29% -13.34% -16.89% -
ROE -2.05% 0.00% 0.00% -68.00% -10.09% -1.88% -4.06% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 143.63 134.33 124.81 149.03 182.69 164.23 121.65 2.80%
EPS -4.58 -24.64 -15.34 -54.40 -37.14 -10.42 -23.16 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 -1.29 -0.22 0.80 3.68 5.56 5.71 -14.49%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 143.63 134.33 124.81 149.03 182.69 164.23 121.65 2.80%
EPS -4.58 -24.64 -15.34 -54.40 -37.14 -10.42 -23.16 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 -1.29 -0.22 0.80 3.68 5.56 5.71 -14.49%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.32 0.37 0.135 0.43 0.645 1.77 2.17 -
P/RPS 0.22 0.28 0.11 0.29 0.35 1.08 1.78 -29.41%
P/EPS -7.00 -1.50 -0.88 -0.79 -1.74 -16.98 -9.37 -4.74%
EY -14.28 -66.59 -113.61 -126.50 -57.58 -5.89 -10.68 4.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.00 0.00 0.54 0.18 0.32 0.38 -15.32%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 28/08/20 30/08/19 29/08/18 24/08/17 30/08/16 -
Price 0.36 0.30 0.185 0.40 0.58 1.55 2.43 -
P/RPS 0.25 0.22 0.15 0.27 0.32 0.94 2.00 -29.27%
P/EPS -7.88 -1.22 -1.21 -0.74 -1.56 -14.87 -10.49 -4.65%
EY -12.69 -82.13 -82.91 -135.99 -64.03 -6.73 -9.53 4.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.00 0.00 0.50 0.16 0.28 0.43 -15.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment