[PRKCORP] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 890.61%
YoY- 1640.15%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 126,050 78,720 29,025 186,064 97,450 63,190 0 -100.00%
PBT 10,237 4,600 -460 31,729 1,561 175 0 -100.00%
Tax -5,295 -3,037 460 -6,201 1,016 944 0 -100.00%
NP 4,942 1,563 0 25,528 2,577 1,119 0 -100.00%
-
NP to SH 4,942 1,563 -1,278 25,528 2,577 1,119 0 -100.00%
-
Tax Rate 51.72% 66.02% - 19.54% -65.09% -539.43% - -
Total Cost 121,108 77,157 29,025 160,536 94,873 62,071 0 -100.00%
-
Net Worth 268,099 264,238 259,790 261,089 238,092 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 268,099 264,238 259,790 261,089 238,092 0 0 -100.00%
NOSH 70,000 70,089 69,836 69,997 70,027 69,937 69,857 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.92% 1.99% 0.00% 13.72% 2.64% 1.77% 0.00% -
ROE 1.84% 0.59% -0.49% 9.78% 1.08% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 180.07 112.31 41.56 265.82 139.16 90.35 0.00 -100.00%
EPS 7.06 2.23 -1.83 36.47 3.68 1.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.83 3.77 3.72 3.73 3.40 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,993
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 124.66 77.85 28.71 184.02 96.38 62.50 0.00 -100.00%
EPS 4.89 1.55 -1.26 25.25 2.55 1.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6515 2.6133 2.5694 2.5822 2.3548 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.05 2.93 4.34 0.00 0.00 0.00 0.00 -
P/RPS 1.14 2.61 10.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.04 131.39 -237.16 0.00 0.00 0.00 0.00 -100.00%
EY 3.44 0.76 -0.42 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.78 1.17 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/11/00 25/08/00 31/05/00 29/02/00 26/11/99 - - -
Price 1.90 2.95 3.16 4.02 0.00 0.00 0.00 -
P/RPS 1.06 2.63 7.60 1.51 0.00 0.00 0.00 -100.00%
P/EPS 26.91 132.29 -172.68 11.02 0.00 0.00 0.00 -100.00%
EY 3.72 0.76 -0.58 9.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.78 0.85 1.08 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment