[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -20.93%
YoY- -31.28%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 106,292 105,824 83,084 114,496 112,480 118,568 132,660 -13.69%
PBT 29,580 31,662 24,632 38,134 40,452 45,192 51,444 -30.78%
Tax -8,350 -8,598 -7,356 -11,340 -11,392 -12,524 -14,144 -29.55%
NP 21,229 23,064 17,276 26,794 29,060 32,668 37,300 -31.25%
-
NP to SH 12,517 14,288 9,500 13,455 17,017 19,388 22,900 -33.07%
-
Tax Rate 28.23% 27.16% 29.86% 29.74% 28.16% 27.71% 27.49% -
Total Cost 85,062 82,760 65,808 87,702 83,420 85,900 95,360 -7.31%
-
Net Worth 377,919 376,210 372,216 371,055 370,086 367,151 364,681 2.39%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 2,500 - - - -
Div Payout % - - - 18.58% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 377,919 376,210 372,216 371,055 370,086 367,151 364,681 2.39%
NOSH 99,978 100,056 99,789 100,014 100,023 100,041 99,912 0.04%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 19.97% 21.79% 20.79% 23.40% 25.84% 27.55% 28.12% -
ROE 3.31% 3.80% 2.55% 3.63% 4.60% 5.28% 6.28% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 106.31 105.76 83.26 114.48 112.45 118.52 132.78 -13.74%
EPS 12.52 14.28 9.52 13.46 17.01 19.38 22.92 -33.10%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 3.78 3.76 3.73 3.71 3.70 3.67 3.65 2.35%
Adjusted Per Share Value based on latest NOSH - 99,830
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 105.12 104.66 82.17 113.24 111.24 117.27 131.20 -13.70%
EPS 12.38 14.13 9.40 13.31 16.83 19.17 22.65 -33.07%
DPS 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
NAPS 3.7377 3.7208 3.6813 3.6698 3.6602 3.6312 3.6067 2.40%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.63 0.84 0.89 1.20 1.30 1.40 0.98 -
P/RPS 0.59 0.79 1.07 1.05 1.16 1.18 0.74 -13.98%
P/EPS 5.03 5.88 9.35 8.92 7.64 7.22 4.28 11.33%
EY 19.87 17.00 10.70 11.21 13.09 13.84 23.39 -10.27%
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.24 0.32 0.35 0.38 0.27 -26.47%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 28/05/08 28/02/08 28/11/07 29/08/07 30/05/07 -
Price 0.54 0.60 0.90 0.99 1.35 1.28 0.92 -
P/RPS 0.51 0.57 1.08 0.86 1.20 1.08 0.69 -18.20%
P/EPS 4.31 4.20 9.45 7.36 7.93 6.60 4.01 4.91%
EY 23.19 23.80 10.58 13.59 12.60 15.14 24.91 -4.64%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.24 0.27 0.36 0.35 0.25 -31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment