[PRKCORP] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 16.96%
YoY- 88.69%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 114,496 112,480 118,568 132,660 134,657 112,389 114,016 0.27%
PBT 38,134 40,452 45,192 51,444 43,020 41,954 40,512 -3.94%
Tax -11,340 -11,392 -12,524 -14,144 -10,668 -15,969 -12,772 -7.60%
NP 26,794 29,060 32,668 37,300 32,352 25,985 27,740 -2.28%
-
NP to SH 13,455 17,017 19,388 22,900 19,580 13,113 13,264 0.95%
-
Tax Rate 29.74% 28.16% 27.71% 27.49% 24.80% 38.06% 31.53% -
Total Cost 87,702 83,420 85,900 95,360 102,305 86,404 86,276 1.09%
-
Net Worth 371,055 370,086 367,151 364,681 359,061 349,142 347,104 4.53%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 2,500 - - - 2,500 - - -
Div Payout % 18.58% - - - 12.77% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 371,055 370,086 367,151 364,681 359,061 349,142 347,104 4.53%
NOSH 100,014 100,023 100,041 99,912 100,014 100,040 100,030 -0.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 23.40% 25.84% 27.55% 28.12% 24.03% 23.12% 24.33% -
ROE 3.63% 4.60% 5.28% 6.28% 5.45% 3.76% 3.82% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 114.48 112.45 118.52 132.78 134.64 112.34 113.98 0.29%
EPS 13.46 17.01 19.38 22.92 19.58 13.12 13.26 1.00%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.71 3.70 3.67 3.65 3.5901 3.49 3.47 4.54%
Adjusted Per Share Value based on latest NOSH - 99,912
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 113.24 111.24 117.27 131.20 133.18 111.15 112.76 0.28%
EPS 13.31 16.83 19.17 22.65 19.36 12.97 13.12 0.96%
DPS 2.47 0.00 0.00 0.00 2.47 0.00 0.00 -
NAPS 3.6698 3.6602 3.6312 3.6067 3.5512 3.4531 3.4329 4.53%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.20 1.30 1.40 0.98 0.81 0.64 0.64 -
P/RPS 1.05 1.16 1.18 0.74 0.60 0.57 0.56 51.88%
P/EPS 8.92 7.64 7.22 4.28 4.14 4.88 4.83 50.35%
EY 11.21 13.09 13.84 23.39 24.17 20.48 20.72 -33.52%
DY 2.08 0.00 0.00 0.00 3.09 0.00 0.00 -
P/NAPS 0.32 0.35 0.38 0.27 0.23 0.18 0.18 46.59%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 28/11/07 29/08/07 30/05/07 28/02/07 29/11/06 29/08/06 -
Price 0.99 1.35 1.28 0.92 0.88 0.65 0.70 -
P/RPS 0.86 1.20 1.08 0.69 0.65 0.58 0.61 25.65%
P/EPS 7.36 7.93 6.60 4.01 4.50 4.96 5.28 24.70%
EY 13.59 12.60 15.14 24.91 22.25 20.17 18.94 -19.80%
DY 2.53 0.00 0.00 0.00 2.84 0.00 0.00 -
P/NAPS 0.27 0.36 0.35 0.25 0.25 0.19 0.20 22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment