[PRKCORP] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -30.67%
YoY- 10.31%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 28,077 27,410 32,141 26,119 27,733 29,720 38,783 -5.23%
PBT 12,721 10,465 9,673 9,735 10,833 5,576 1,969 36.45%
Tax -3,698 -2,515 -2,460 -2,726 -3,339 -1,361 -1,155 21.39%
NP 9,023 7,950 7,213 7,009 7,494 4,215 814 49.29%
-
NP to SH 4,382 4,423 4,769 3,969 3,598 2,746 814 32.36%
-
Tax Rate 29.07% 24.03% 25.43% 28.00% 30.82% 24.41% 58.66% -
Total Cost 19,054 19,460 24,928 19,110 20,239 25,505 37,969 -10.85%
-
Net Worth 399,182 387,262 375,921 366,907 346,807 314,541 313,540 4.10%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 399,182 387,262 375,921 366,907 346,807 314,541 313,540 4.10%
NOSH 100,045 100,067 99,979 99,974 99,944 99,854 100,493 -0.07%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 32.14% 29.00% 22.44% 26.83% 27.02% 14.18% 2.10% -
ROE 1.10% 1.14% 1.27% 1.08% 1.04% 0.87% 0.26% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 28.06 27.39 32.15 26.13 27.75 29.76 38.59 -5.16%
EPS 4.38 4.42 4.77 3.97 3.60 2.75 0.81 32.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.87 3.76 3.67 3.47 3.15 3.12 4.18%
Adjusted Per Share Value based on latest NOSH - 99,974
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.77 27.11 31.79 25.83 27.43 29.39 38.36 -5.23%
EPS 4.33 4.37 4.72 3.93 3.56 2.72 0.81 32.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.948 3.8301 3.7179 3.6288 3.43 3.1109 3.101 4.10%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.88 0.60 0.84 1.40 0.64 0.65 0.95 -
P/RPS 3.14 2.19 2.61 5.36 2.31 2.18 2.46 4.14%
P/EPS 20.09 13.57 17.61 35.26 17.78 23.64 117.28 -25.46%
EY 4.98 7.37 5.68 2.84 5.63 4.23 0.85 34.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.16 0.22 0.38 0.18 0.21 0.30 -5.03%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 27/08/08 29/08/07 29/08/06 25/08/05 25/08/04 -
Price 1.18 0.74 0.60 1.28 0.70 0.52 0.88 -
P/RPS 4.20 2.70 1.87 4.90 2.52 1.75 2.28 10.71%
P/EPS 26.94 16.74 12.58 32.24 19.44 18.91 108.64 -20.72%
EY 3.71 5.97 7.95 3.10 5.14 5.29 0.92 26.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.19 0.16 0.35 0.20 0.17 0.28 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment