[PRKCORP] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -12.39%
YoY- -26.44%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 95,936 82,232 87,633 106,292 105,824 83,084 114,496 -11.13%
PBT 37,194 32,528 30,979 29,580 31,662 24,632 38,134 -1.65%
Tax -10,614 -11,168 -9,132 -8,350 -8,598 -7,356 -11,340 -4.31%
NP 26,580 21,360 21,847 21,229 23,064 17,276 26,794 -0.53%
-
NP to SH 14,588 11,484 12,491 12,517 14,288 9,500 13,455 5.54%
-
Tax Rate 28.54% 34.33% 29.48% 28.23% 27.16% 29.86% 29.74% -
Total Cost 69,356 60,872 65,786 85,062 82,760 65,808 87,702 -14.49%
-
Net Worth 387,212 384,133 381,060 377,919 376,210 372,216 371,055 2.88%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 1,880 - - - 2,500 -
Div Payout % - - 15.05% - - - 18.58% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 387,212 384,133 381,060 377,919 376,210 372,216 371,055 2.88%
NOSH 100,054 100,034 100,015 99,978 100,056 99,789 100,014 0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 27.71% 25.98% 24.93% 19.97% 21.79% 20.79% 23.40% -
ROE 3.77% 2.99% 3.28% 3.31% 3.80% 2.55% 3.63% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 95.88 82.20 87.62 106.31 105.76 83.26 114.48 -11.15%
EPS 14.58 11.48 12.49 12.52 14.28 9.52 13.46 5.47%
DPS 0.00 0.00 1.88 0.00 0.00 0.00 2.50 -
NAPS 3.87 3.84 3.81 3.78 3.76 3.73 3.71 2.85%
Adjusted Per Share Value based on latest NOSH - 100,178
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 95.94 82.23 87.63 106.29 105.82 83.08 114.50 -11.13%
EPS 14.59 11.48 12.49 12.52 14.29 9.50 13.46 5.52%
DPS 0.00 0.00 1.88 0.00 0.00 0.00 2.50 -
NAPS 3.8721 3.8413 3.8106 3.7792 3.7621 3.7222 3.7106 2.88%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.65 0.57 0.63 0.84 0.89 1.20 -
P/RPS 0.63 0.79 0.65 0.59 0.79 1.07 1.05 -28.88%
P/EPS 4.12 5.66 4.56 5.03 5.88 9.35 8.92 -40.27%
EY 24.30 17.66 21.91 19.87 17.00 10.70 11.21 67.57%
DY 0.00 0.00 3.30 0.00 0.00 0.00 2.08 -
P/NAPS 0.16 0.17 0.15 0.17 0.22 0.24 0.32 -37.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 27/02/09 26/11/08 27/08/08 28/05/08 28/02/08 -
Price 0.74 0.65 0.65 0.54 0.60 0.90 0.99 -
P/RPS 0.77 0.79 0.74 0.51 0.57 1.08 0.86 -7.11%
P/EPS 5.08 5.66 5.20 4.31 4.20 9.45 7.36 -21.91%
EY 19.70 17.66 19.21 23.19 23.80 10.58 13.59 28.11%
DY 0.00 0.00 2.89 0.00 0.00 0.00 2.53 -
P/NAPS 0.19 0.17 0.17 0.14 0.16 0.24 0.27 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment