[PRKCORP] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -77.45%
YoY- -92.9%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 26,807 32,141 20,771 30,136 25,076 26,119 33,165 -13.19%
PBT 6,354 9,673 6,158 7,795 7,743 9,735 12,861 -37.42%
Tax -1,964 -2,460 -1,839 -2,796 -2,282 -2,726 -3,536 -32.35%
NP 4,390 7,213 4,319 4,999 5,461 7,009 9,325 -39.39%
-
NP to SH 2,244 4,769 2,375 692 3,069 3,969 5,725 -46.34%
-
Tax Rate 30.91% 25.43% 29.86% 35.87% 29.47% 28.00% 27.49% -
Total Cost 22,417 24,928 16,452 25,137 19,615 19,110 23,840 -4.00%
-
Net Worth 378,674 375,921 372,216 299,491 369,879 366,907 364,681 2.53%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 2,495 - - - -
Div Payout % - - - 360.66% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 378,674 375,921 372,216 299,491 369,879 366,907 364,681 2.53%
NOSH 100,178 99,979 99,789 99,830 99,967 99,974 99,912 0.17%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 16.38% 22.44% 20.79% 16.59% 21.78% 26.83% 28.12% -
ROE 0.59% 1.27% 0.64% 0.23% 0.83% 1.08% 1.57% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.76 32.15 20.81 30.19 25.08 26.13 33.19 -13.33%
EPS 2.24 4.77 2.38 0.69 3.07 3.97 5.73 -46.44%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 3.78 3.76 3.73 3.00 3.70 3.67 3.65 2.35%
Adjusted Per Share Value based on latest NOSH - 99,830
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.51 31.79 20.54 29.80 24.80 25.83 32.80 -13.19%
EPS 2.22 4.72 2.35 0.68 3.04 3.93 5.66 -46.32%
DPS 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
NAPS 3.7451 3.7179 3.6813 2.962 3.6581 3.6288 3.6067 2.53%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.63 0.84 0.89 1.20 1.30 1.40 0.98 -
P/RPS 2.35 2.61 4.28 3.98 5.18 5.36 2.95 -14.03%
P/EPS 28.12 17.61 37.39 173.12 42.35 35.26 17.10 39.19%
EY 3.56 5.68 2.67 0.58 2.36 2.84 5.85 -28.12%
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.24 0.40 0.35 0.38 0.27 -26.47%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 28/05/08 28/02/08 28/11/07 29/08/07 30/05/07 -
Price 0.54 0.60 0.90 0.99 1.35 1.28 0.92 -
P/RPS 2.02 1.87 4.32 3.28 5.38 4.90 2.77 -18.93%
P/EPS 24.11 12.58 37.82 142.82 43.97 32.24 16.06 31.01%
EY 4.15 7.95 2.64 0.70 2.27 3.10 6.23 -23.67%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.24 0.33 0.36 0.35 0.25 -31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment