[LIONPSIM] QoQ Annualized Quarter Result on 30-Jun-2020

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 223.71%
YoY- 258.56%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 603,133 593,756 623,492 411,505 464,950 497,494 548,444 6.53%
PBT 190,361 284,952 17,240 36,238 13,672 14,684 12,272 520.94%
Tax -3,978 -3,760 -4,100 -3,699 -3,620 -3,946 -3,872 1.81%
NP 186,382 281,192 13,140 32,539 10,052 10,738 8,400 688.12%
-
NP to SH 187,221 281,192 13,140 32,539 10,052 10,738 8,400 690.49%
-
Tax Rate 2.09% 1.32% 23.78% 10.21% 26.48% 26.87% 31.55% -
Total Cost 416,750 312,564 610,352 378,966 454,898 486,756 540,044 -15.85%
-
Net Worth 729,046 717,655 578,680 578,680 553,619 551,341 551,341 20.45%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 729,046 717,655 578,680 578,680 553,619 551,341 551,341 20.45%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 30.90% 47.36% 2.11% 7.91% 2.16% 2.16% 1.53% -
ROE 25.68% 39.18% 2.27% 5.62% 1.82% 1.95% 1.52% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 264.73 260.62 273.67 180.62 204.08 218.36 240.73 6.53%
EPS 82.17 123.42 5.76 14.28 4.41 4.72 3.68 691.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.15 2.54 2.54 2.43 2.42 2.42 20.45%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 264.26 260.15 273.18 180.30 203.72 217.97 240.30 6.53%
EPS 82.03 123.20 5.76 14.26 4.40 4.70 3.68 690.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1943 3.1444 2.5355 2.5355 2.4257 2.4157 2.4157 20.45%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.625 0.59 0.345 0.32 0.30 0.405 0.395 -
P/RPS 0.24 0.23 0.13 0.18 0.15 0.19 0.16 31.00%
P/EPS 0.76 0.48 5.98 2.24 6.80 8.59 10.71 -82.83%
EY 131.48 209.19 16.72 44.63 14.71 11.64 9.33 482.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.14 0.13 0.12 0.17 0.16 16.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 24/02/21 24/11/20 25/08/20 29/05/20 26/02/20 26/11/19 -
Price 0.73 0.57 0.405 0.31 0.35 0.39 0.405 -
P/RPS 0.28 0.22 0.15 0.17 0.17 0.18 0.17 39.42%
P/EPS 0.89 0.46 7.02 2.17 7.93 8.27 10.98 -81.24%
EY 112.57 216.53 14.24 46.07 12.61 12.09 9.10 434.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.16 0.12 0.14 0.16 0.17 22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment