[LIONPSIM] QoQ TTM Result on 30-Jun-2020

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- 187.8%
YoY- 258.56%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 515,142 459,636 430,267 411,505 472,622 504,815 508,989 0.80%
PBT 168,755 171,372 37,480 36,238 15,509 14,907 12,355 470.49%
Tax -3,968 -3,606 -3,756 -3,699 -4,203 -4,174 -3,950 0.30%
NP 164,787 167,766 33,724 32,539 11,306 10,733 8,405 625.77%
-
NP to SH 165,416 167,766 33,724 32,539 11,306 10,733 8,405 627.62%
-
Tax Rate 2.35% 2.10% 10.02% 10.21% 27.10% 28.00% 31.97% -
Total Cost 350,355 291,870 396,543 378,966 461,316 494,082 500,584 -21.15%
-
Net Worth 729,046 717,655 578,680 578,680 553,619 551,341 551,341 20.45%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 729,046 717,655 578,680 578,680 553,619 551,341 551,341 20.45%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 31.99% 36.50% 7.84% 7.91% 2.39% 2.13% 1.65% -
ROE 22.69% 23.38% 5.83% 5.62% 2.04% 1.95% 1.52% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 226.11 201.75 188.86 180.62 207.45 221.58 223.41 0.80%
EPS 72.61 73.64 14.80 14.28 4.96 4.71 3.69 627.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.15 2.54 2.54 2.43 2.42 2.42 20.45%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 222.46 198.49 185.80 177.70 204.09 218.00 219.80 0.80%
EPS 71.43 72.45 14.56 14.05 4.88 4.63 3.63 627.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1483 3.0991 2.4989 2.4989 2.3907 2.3809 2.3809 20.45%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.625 0.59 0.345 0.32 0.30 0.405 0.395 -
P/RPS 0.28 0.29 0.18 0.18 0.14 0.18 0.18 34.21%
P/EPS 0.86 0.80 2.33 2.24 6.05 8.60 10.71 -81.35%
EY 116.17 124.81 42.91 44.63 16.54 11.63 9.34 436.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.14 0.13 0.12 0.17 0.16 16.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 24/02/21 24/11/20 25/08/20 29/05/20 26/02/20 26/11/19 -
Price 0.73 0.57 0.405 0.31 0.35 0.39 0.405 -
P/RPS 0.32 0.28 0.21 0.17 0.17 0.18 0.18 46.70%
P/EPS 1.01 0.77 2.74 2.17 7.05 8.28 10.98 -79.59%
EY 99.46 129.19 36.55 46.07 14.18 12.08 9.11 391.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.16 0.12 0.14 0.16 0.17 22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment