[PERTAMA] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 100.47%
YoY- -99.61%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 56,652 90,080 91,684 59,936 52,356 91,119 76,825 0.30%
PBT 2,304 38,251 39,896 3,498 -4,868 -7,362 14,818 1.90%
Tax -1,500 -3,687 -5,254 -3,468 4,868 7,362 -3,564 0.88%
NP 804 34,564 34,641 30 0 0 11,254 2.71%
-
NP to SH 804 34,564 34,641 30 -6,416 -7,437 11,254 2.71%
-
Tax Rate 65.10% 9.64% 13.17% 99.14% - - 24.05% -
Total Cost 55,848 55,516 57,042 59,906 52,356 91,119 65,570 0.16%
-
Net Worth 91,119 89,724 91,052 68,000 58,327 60,132 76,013 -0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 91,119 89,724 91,052 68,000 58,327 60,132 76,013 -0.18%
NOSH 44,666 44,199 44,200 50,000 44,187 44,215 44,193 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.42% 38.37% 37.78% 0.05% 0.00% 0.00% 14.65% -
ROE 0.88% 38.52% 38.05% 0.04% -11.00% -12.37% 14.81% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 126.83 203.80 207.43 119.87 118.49 206.08 173.84 0.32%
EPS 1.80 78.20 78.37 0.06 -14.52 -16.82 25.47 2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.03 2.06 1.36 1.32 1.36 1.72 -0.17%
Adjusted Per Share Value based on latest NOSH - 44,207
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.93 20.56 20.92 13.68 11.95 20.79 17.53 0.30%
EPS 0.18 7.89 7.91 0.01 -1.46 -1.70 2.57 2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2079 0.2048 0.2078 0.1552 0.1331 0.1372 0.1735 -0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.48 3.44 3.44 5.28 5.76 9.36 0.00 -
P/RPS 2.74 1.69 1.66 4.40 4.86 4.54 0.00 -100.00%
P/EPS 193.33 4.40 4.39 8,800.00 -39.67 -55.65 0.00 -100.00%
EY 0.52 22.73 22.78 0.01 -2.52 -1.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.69 1.67 3.88 4.36 6.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 08/06/01 28/02/01 14/12/00 30/08/00 31/05/00 20/03/00 -
Price 4.36 3.48 3.74 4.08 5.80 7.40 7.88 -
P/RPS 3.44 1.71 1.80 3.40 4.90 3.59 4.53 0.27%
P/EPS 242.22 4.45 4.77 6,800.00 -39.94 -44.00 30.94 -2.06%
EY 0.41 22.47 20.96 0.01 -2.50 -2.27 3.23 2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.71 1.82 3.00 4.39 5.44 4.58 0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment