[PERTAMA] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 115371.11%
YoY- 207.8%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 68,058 56,652 90,080 91,684 59,936 52,356 91,119 -17.66%
PBT 2,430 2,304 38,251 39,896 3,498 -4,868 -7,362 -
Tax -1,164 -1,500 -3,687 -5,254 -3,468 4,868 7,362 -
NP 1,266 804 34,564 34,641 30 0 0 -
-
NP to SH 1,266 804 34,564 34,641 30 -6,416 -7,437 -
-
Tax Rate 47.90% 65.10% 9.64% 13.17% 99.14% - - -
Total Cost 66,792 55,848 55,516 57,042 59,906 52,356 91,119 -18.68%
-
Net Worth 90,744 91,119 89,724 91,052 68,000 58,327 60,132 31.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 90,744 91,119 89,724 91,052 68,000 58,327 60,132 31.53%
NOSH 44,265 44,666 44,199 44,200 50,000 44,187 44,215 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.86% 1.42% 38.37% 37.78% 0.05% 0.00% 0.00% -
ROE 1.40% 0.88% 38.52% 38.05% 0.04% -11.00% -12.37% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 153.75 126.83 203.80 207.43 119.87 118.49 206.08 -17.72%
EPS 2.86 1.80 78.20 78.37 0.06 -14.52 -16.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.04 2.03 2.06 1.36 1.32 1.36 31.43%
Adjusted Per Share Value based on latest NOSH - 44,204
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.53 12.93 20.56 20.92 13.68 11.95 20.79 -17.65%
EPS 0.29 0.18 7.89 7.91 0.01 -1.46 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2071 0.2079 0.2048 0.2078 0.1552 0.1331 0.1372 31.55%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.36 3.48 3.44 3.44 5.28 5.76 9.36 -
P/RPS 2.19 2.74 1.69 1.66 4.40 4.86 4.54 -38.46%
P/EPS 117.48 193.33 4.40 4.39 8,800.00 -39.67 -55.65 -
EY 0.85 0.52 22.73 22.78 0.01 -2.52 -1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.71 1.69 1.67 3.88 4.36 6.88 -61.52%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 08/06/01 28/02/01 14/12/00 30/08/00 31/05/00 -
Price 4.32 4.36 3.48 3.74 4.08 5.80 7.40 -
P/RPS 2.81 3.44 1.71 1.80 3.40 4.90 3.59 -15.05%
P/EPS 151.05 242.22 4.45 4.77 6,800.00 -39.94 -44.00 -
EY 0.66 0.41 22.47 20.96 0.01 -2.50 -2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.14 1.71 1.82 3.00 4.39 5.44 -46.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment