[PERTAMA] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 13.73%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 90,080 91,684 59,936 52,356 91,119 76,825 52,782 -0.54%
PBT 38,251 39,896 3,498 -4,868 -7,362 14,818 8,122 -1.55%
Tax -3,687 -5,254 -3,468 4,868 7,362 -3,564 -402 -2.22%
NP 34,564 34,641 30 0 0 11,254 7,720 -1.50%
-
NP to SH 34,564 34,641 30 -6,416 -7,437 11,254 7,720 -1.50%
-
Tax Rate 9.64% 13.17% 99.14% - - 24.05% 4.95% -
Total Cost 55,516 57,042 59,906 52,356 91,119 65,570 45,062 -0.21%
-
Net Worth 89,724 91,052 68,000 58,327 60,132 76,013 69,051 -0.26%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,724 91,052 68,000 58,327 60,132 76,013 69,051 -0.26%
NOSH 44,199 44,200 50,000 44,187 44,215 44,193 42,888 -0.03%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 38.37% 37.78% 0.05% 0.00% 0.00% 14.65% 14.63% -
ROE 38.52% 38.05% 0.04% -11.00% -12.37% 14.81% 11.18% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 203.80 207.43 119.87 118.49 206.08 173.84 123.07 -0.51%
EPS 78.20 78.37 0.06 -14.52 -16.82 25.47 18.00 -1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.06 1.36 1.32 1.36 1.72 1.61 -0.23%
Adjusted Per Share Value based on latest NOSH - 44,187
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 22.24 22.64 14.80 12.93 22.50 18.97 13.03 -0.54%
EPS 8.53 8.55 0.01 -1.58 -1.84 2.78 1.91 -1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2215 0.2248 0.1679 0.144 0.1485 0.1877 0.1705 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.44 3.44 5.28 5.76 9.36 0.00 0.00 -
P/RPS 1.69 1.66 4.40 4.86 4.54 0.00 0.00 -100.00%
P/EPS 4.40 4.39 8,800.00 -39.67 -55.65 0.00 0.00 -100.00%
EY 22.73 22.78 0.01 -2.52 -1.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.67 3.88 4.36 6.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/06/01 28/02/01 14/12/00 30/08/00 31/05/00 20/03/00 30/11/99 -
Price 3.48 3.74 4.08 5.80 7.40 7.88 0.00 -
P/RPS 1.71 1.80 3.40 4.90 3.59 4.53 0.00 -100.00%
P/EPS 4.45 4.77 6,800.00 -39.94 -44.00 30.94 0.00 -100.00%
EY 22.47 20.96 0.01 -2.50 -2.27 3.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.82 3.00 4.39 5.44 4.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment