[PERTAMA] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 57.46%
YoY- 4120.0%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 59,316 97,006 100,778 68,058 56,652 90,080 91,684 -25.25%
PBT 1,976 7,205 9,064 2,430 2,304 38,251 39,896 -86.58%
Tax -784 -1,518 -3,012 -1,164 -1,500 -3,687 -5,254 -71.96%
NP 1,192 5,687 6,052 1,266 804 34,564 34,641 -89.48%
-
NP to SH 1,192 5,687 6,052 1,266 804 34,564 34,641 -89.48%
-
Tax Rate 39.68% 21.07% 33.23% 47.90% 65.10% 9.64% 13.17% -
Total Cost 58,124 91,319 94,726 66,792 55,848 55,516 57,042 1.26%
-
Net Worth 100,636 93,167 90,335 90,744 91,119 89,724 91,052 6.91%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 100,636 93,167 90,335 90,744 91,119 89,724 91,052 6.91%
NOSH 48,852 45,314 44,500 44,265 44,666 44,199 44,200 6.91%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.01% 5.86% 6.01% 1.86% 1.42% 38.37% 37.78% -
ROE 1.18% 6.10% 6.70% 1.40% 0.88% 38.52% 38.05% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 121.42 214.07 226.47 153.75 126.83 203.80 207.43 -30.09%
EPS 2.44 12.55 13.60 2.86 1.80 78.20 78.37 -90.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.056 2.03 2.05 2.04 2.03 2.06 0.00%
Adjusted Per Share Value based on latest NOSH - 44,081
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 13.54 22.14 23.00 15.53 12.93 20.56 20.92 -25.23%
EPS 0.27 1.30 1.38 0.29 0.18 7.89 7.91 -89.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2297 0.2126 0.2061 0.2071 0.2079 0.2048 0.2078 6.92%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 4.72 5.24 4.52 3.36 3.48 3.44 3.44 -
P/RPS 3.89 2.45 2.00 2.19 2.74 1.69 1.66 76.70%
P/EPS 193.44 41.75 33.24 117.48 193.33 4.40 4.39 1156.21%
EY 0.52 2.40 3.01 0.85 0.52 22.73 22.78 -92.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.55 2.23 1.64 1.71 1.69 1.67 23.49%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 27/02/02 29/11/01 29/08/01 08/06/01 28/02/01 -
Price 4.48 4.92 5.04 4.32 4.36 3.48 3.74 -
P/RPS 3.69 2.30 2.23 2.81 3.44 1.71 1.80 61.58%
P/EPS 183.61 39.20 37.06 151.05 242.22 4.45 4.77 1047.68%
EY 0.54 2.55 2.70 0.66 0.41 22.47 20.96 -91.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.39 2.48 2.11 2.14 1.71 1.82 12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment