[ENRA] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -124.24%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 125,330 114,100 105,616 86,680 130,848 18,781 15,474 -2.09%
PBT 22,094 13,017 5,442 1,808 31,196 -981 1,884 -2.46%
Tax -9,121 -5,460 -5,442 -1,808 -5,487 981 0 -100.00%
NP 12,973 7,557 0 0 25,709 0 1,884 -1.93%
-
NP to SH 12,973 7,557 -1,254 -6,232 25,709 -981 1,884 -1.93%
-
Tax Rate 41.28% 41.95% 100.00% 100.00% 17.59% - 0.00% -
Total Cost 112,357 106,542 105,616 86,680 105,139 18,781 13,590 -2.12%
-
Net Worth 76,987 72,430 66,119 65,298 67,715 -18,199 -16,599 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 3,447 - - - - - - -100.00%
Div Payout % 26.57% - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 76,987 72,430 66,119 65,298 67,715 -18,199 -16,599 -
NOSH 114,906 114,969 113,999 114,558 114,772 19,999 19,999 -1.75%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.35% 6.62% 0.00% 0.00% 19.65% 0.00% 12.18% -
ROE 16.85% 10.43% -1.90% -9.54% 37.97% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 109.07 99.24 92.65 75.66 114.01 93.91 77.37 -0.34%
EPS 11.29 6.57 -1.10 -5.44 22.40 -4.91 9.42 -0.18%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.67 0.63 0.58 0.57 0.59 -0.91 -0.83 -
Adjusted Per Share Value based on latest NOSH - 114,558
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 83.72 76.22 70.55 57.90 87.41 12.55 10.34 -2.09%
EPS 8.67 5.05 -0.84 -4.16 17.17 -0.66 1.26 -1.93%
DPS 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5143 0.4838 0.4417 0.4362 0.4523 -0.1216 -0.1109 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.87 2.88 3.72 5.55 6.50 0.00 0.00 -
P/RPS 1.71 2.90 4.02 7.34 5.70 0.00 0.00 -100.00%
P/EPS 16.56 43.81 -338.18 -102.02 29.02 0.00 0.00 -100.00%
EY 6.04 2.28 -0.30 -0.98 3.45 0.00 0.00 -100.00%
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.79 4.57 6.41 9.74 11.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 23/02/01 05/12/00 22/08/00 29/05/00 25/02/00 26/11/99 -
Price 2.00 1.91 3.20 5.00 6.95 8.84 0.00 -
P/RPS 1.83 1.92 3.45 6.61 6.10 9.41 0.00 -100.00%
P/EPS 17.71 29.06 -290.91 -91.91 31.03 -180.16 0.00 -100.00%
EY 5.65 3.44 -0.34 -1.09 3.22 -0.56 0.00 -100.00%
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.99 3.03 5.52 8.77 11.78 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment