[ENRA] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 702.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 166,474 157,756 125,330 114,100 105,616 86,680 130,848 17.39%
PBT 31,920 40,904 22,094 13,017 5,442 1,808 31,196 1.53%
Tax -18,408 -26,000 -9,121 -5,460 -5,442 -1,808 -5,487 123.93%
NP 13,512 14,904 12,973 7,557 0 0 25,709 -34.84%
-
NP to SH 13,512 14,904 12,973 7,557 -1,254 -6,232 25,709 -34.84%
-
Tax Rate 57.67% 63.56% 41.28% 41.95% 100.00% 100.00% 17.59% -
Total Cost 152,962 142,852 112,357 106,542 105,616 86,680 105,139 28.36%
-
Net Worth 83,875 80,499 76,987 72,430 66,119 65,298 67,715 15.32%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 3,447 - - - - -
Div Payout % - - 26.57% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 83,875 80,499 76,987 72,430 66,119 65,298 67,715 15.32%
NOSH 114,897 114,999 114,906 114,969 113,999 114,558 114,772 0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.12% 9.45% 10.35% 6.62% 0.00% 0.00% 19.65% -
ROE 16.11% 18.51% 16.85% 10.43% -1.90% -9.54% 37.97% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 144.89 137.18 109.07 99.24 92.65 75.66 114.01 17.30%
EPS 11.76 12.96 11.29 6.57 -1.10 -5.44 22.40 -34.89%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.70 0.67 0.63 0.58 0.57 0.59 15.23%
Adjusted Per Share Value based on latest NOSH - 114,908
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 122.22 115.82 92.01 83.77 77.54 63.64 96.06 17.40%
EPS 9.92 10.94 9.52 5.55 -0.92 -4.58 18.87 -34.83%
DPS 0.00 0.00 2.53 0.00 0.00 0.00 0.00 -
NAPS 0.6158 0.591 0.5652 0.5318 0.4854 0.4794 0.4971 15.32%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.95 1.90 1.87 2.88 3.72 5.55 6.50 -
P/RPS 1.35 1.39 1.71 2.90 4.02 7.34 5.70 -61.68%
P/EPS 16.58 14.66 16.56 43.81 -338.18 -102.02 29.02 -31.12%
EY 6.03 6.82 6.04 2.28 -0.30 -0.98 3.45 45.05%
DY 0.00 0.00 1.60 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.71 2.79 4.57 6.41 9.74 11.02 -61.10%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 30/05/01 23/02/01 05/12/00 22/08/00 29/05/00 -
Price 1.93 2.55 2.00 1.91 3.20 5.00 6.95 -
P/RPS 1.33 1.86 1.83 1.92 3.45 6.61 6.10 -63.74%
P/EPS 16.41 19.68 17.71 29.06 -290.91 -91.91 31.03 -34.57%
EY 6.09 5.08 5.65 3.44 -0.34 -1.09 3.22 52.87%
DY 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.64 2.99 3.03 5.52 8.77 11.78 -63.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment