[ENRA] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
05-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 79.88%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 157,756 125,330 114,100 105,616 86,680 130,848 18,781 -2.13%
PBT 40,904 22,094 13,017 5,442 1,808 31,196 -981 -
Tax -26,000 -9,121 -5,460 -5,442 -1,808 -5,487 981 -
NP 14,904 12,973 7,557 0 0 25,709 0 -100.00%
-
NP to SH 14,904 12,973 7,557 -1,254 -6,232 25,709 -981 -
-
Tax Rate 63.56% 41.28% 41.95% 100.00% 100.00% 17.59% - -
Total Cost 142,852 112,357 106,542 105,616 86,680 105,139 18,781 -2.03%
-
Net Worth 80,499 76,987 72,430 66,119 65,298 67,715 -18,199 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 3,447 - - - - - -
Div Payout % - 26.57% - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 80,499 76,987 72,430 66,119 65,298 67,715 -18,199 -
NOSH 114,999 114,906 114,969 113,999 114,558 114,772 19,999 -1.75%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.45% 10.35% 6.62% 0.00% 0.00% 19.65% 0.00% -
ROE 18.51% 16.85% 10.43% -1.90% -9.54% 37.97% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 137.18 109.07 99.24 92.65 75.66 114.01 93.91 -0.38%
EPS 12.96 11.29 6.57 -1.10 -5.44 22.40 -4.91 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.63 0.58 0.57 0.59 -0.91 -
Adjusted Per Share Value based on latest NOSH - 114,814
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 115.82 92.01 83.77 77.54 63.64 96.06 13.79 -2.13%
EPS 10.94 9.52 5.55 -0.92 -4.58 18.87 -0.72 -
DPS 0.00 2.53 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.591 0.5652 0.5318 0.4854 0.4794 0.4971 -0.1336 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.90 1.87 2.88 3.72 5.55 6.50 0.00 -
P/RPS 1.39 1.71 2.90 4.02 7.34 5.70 0.00 -100.00%
P/EPS 14.66 16.56 43.81 -338.18 -102.02 29.02 0.00 -100.00%
EY 6.82 6.04 2.28 -0.30 -0.98 3.45 0.00 -100.00%
DY 0.00 1.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.79 4.57 6.41 9.74 11.02 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 23/02/01 05/12/00 22/08/00 29/05/00 25/02/00 -
Price 2.55 2.00 1.91 3.20 5.00 6.95 8.84 -
P/RPS 1.86 1.83 1.92 3.45 6.61 6.10 9.41 1.65%
P/EPS 19.68 17.71 29.06 -290.91 -91.91 31.03 -180.16 -
EY 5.08 5.65 3.44 -0.34 -1.09 3.22 -0.56 -
DY 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 2.99 3.03 5.52 8.77 11.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment