[ENRA] QoQ Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 88.99%
YoY- -116.58%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 201,628 153,326 155,202 132,014 111,420 170,875 176,261 9.40%
PBT 23,548 7,642 10,913 7,150 -12,244 24,883 28,896 -12.78%
Tax -6,848 -6,596 -9,053 -9,390 12,244 -12,477 -15,680 -42.52%
NP 16,700 1,046 1,860 -2,240 0 12,406 13,216 16.93%
-
NP to SH 16,700 1,046 1,860 -2,240 -20,352 12,406 13,216 16.93%
-
Tax Rate 29.08% 86.31% 82.96% 131.33% - 50.14% 54.26% -
Total Cost 184,928 152,280 153,342 134,254 111,420 158,469 163,045 8.78%
-
Net Worth 117,314 114,945 116,442 116,618 86,139 90,747 87,289 21.85%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - 34 - - - 3,446 - -
Div Payout % - 3.30% - - - 27.78% - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 117,314 114,945 116,442 116,618 86,139 90,747 87,289 21.85%
NOSH 115,013 114,945 115,289 115,463 114,853 114,870 114,855 0.09%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 8.28% 0.68% 1.20% -1.70% 0.00% 7.26% 7.50% -
ROE 14.24% 0.91% 1.60% -1.92% -23.63% 13.67% 15.14% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 175.31 133.39 134.62 114.33 97.01 148.75 153.46 9.30%
EPS 14.52 0.91 1.61 -1.94 -17.72 10.80 11.51 16.80%
DPS 0.00 0.03 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.02 1.00 1.01 1.01 0.75 0.79 0.76 21.73%
Adjusted Per Share Value based on latest NOSH - 115,014
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 134.69 102.42 103.68 88.19 74.43 114.15 117.74 9.40%
EPS 11.16 0.70 1.24 -1.50 -13.60 8.29 8.83 16.94%
DPS 0.00 0.02 0.00 0.00 0.00 2.30 0.00 -
NAPS 0.7837 0.7678 0.7778 0.779 0.5754 0.6062 0.5831 21.85%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.87 1.15 1.19 1.33 1.39 1.80 1.86 -
P/RPS 1.07 0.86 0.88 1.16 1.43 1.21 1.21 -7.89%
P/EPS 12.88 126.37 73.76 -68.56 -7.84 16.67 16.16 -14.07%
EY 7.76 0.79 1.36 -1.46 -12.75 6.00 6.19 16.31%
DY 0.00 0.03 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 1.83 1.15 1.18 1.32 1.85 2.28 2.45 -17.72%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 22/08/03 26/05/03 27/02/03 23/12/02 30/08/02 30/05/02 27/02/02 -
Price 2.00 1.68 1.12 1.21 1.36 1.59 1.89 -
P/RPS 1.14 1.26 0.83 1.06 1.40 1.07 1.23 -4.95%
P/EPS 13.77 184.62 69.42 -62.37 -7.67 14.72 16.43 -11.13%
EY 7.26 0.54 1.44 -1.60 -13.03 6.79 6.09 12.46%
DY 0.00 0.02 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 1.96 1.68 1.11 1.20 1.81 2.01 2.49 -14.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment