[ENRA] QoQ Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -43.76%
YoY- -91.57%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 199,657 207,672 201,628 153,326 155,202 132,014 111,420 47.37%
PBT 12,453 13,852 23,548 7,642 10,913 7,150 -12,244 -
Tax -6,750 -6,570 -6,848 -6,596 -9,053 -9,390 12,244 -
NP 5,702 7,282 16,700 1,046 1,860 -2,240 0 -
-
NP to SH 5,702 7,282 16,700 1,046 1,860 -2,240 -20,352 -
-
Tax Rate 54.20% 47.43% 29.08% 86.31% 82.96% 131.33% - -
Total Cost 193,954 200,390 184,928 152,280 153,342 134,254 111,420 44.56%
-
Net Worth 116,122 114,858 117,314 114,945 116,442 116,618 86,139 21.96%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - 34 - - - -
Div Payout % - - - 3.30% - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 116,122 114,858 117,314 114,945 116,442 116,618 86,139 21.96%
NOSH 114,973 114,858 115,013 114,945 115,289 115,463 114,853 0.06%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 2.86% 3.51% 8.28% 0.68% 1.20% -1.70% 0.00% -
ROE 4.91% 6.34% 14.24% 0.91% 1.60% -1.92% -23.63% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 173.66 180.81 175.31 133.39 134.62 114.33 97.01 47.27%
EPS 4.96 6.34 14.52 0.91 1.61 -1.94 -17.72 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.01 1.00 1.02 1.00 1.01 1.01 0.75 21.88%
Adjusted Per Share Value based on latest NOSH - 116,333
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 133.37 138.73 134.69 102.42 103.68 88.19 74.43 47.37%
EPS 3.81 4.86 11.16 0.70 1.24 -1.50 -13.60 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.7757 0.7673 0.7837 0.7678 0.7778 0.779 0.5754 21.96%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.93 2.00 1.87 1.15 1.19 1.33 1.39 -
P/RPS 1.11 1.11 1.07 0.86 0.88 1.16 1.43 -15.49%
P/EPS 38.91 31.55 12.88 126.37 73.76 -68.56 -7.84 -
EY 2.57 3.17 7.76 0.79 1.36 -1.46 -12.75 -
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 1.91 2.00 1.83 1.15 1.18 1.32 1.85 2.14%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 01/12/03 22/08/03 26/05/03 27/02/03 23/12/02 30/08/02 -
Price 1.60 1.87 2.00 1.68 1.12 1.21 1.36 -
P/RPS 0.92 1.03 1.14 1.26 0.83 1.06 1.40 -24.35%
P/EPS 32.26 29.50 13.77 184.62 69.42 -62.37 -7.67 -
EY 3.10 3.39 7.26 0.54 1.44 -1.60 -13.03 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 1.58 1.87 1.96 1.68 1.11 1.20 1.81 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment