[ENRA] QoQ TTM Result on 30-Sep-2002 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 26.11%
YoY- -77.75%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 175,878 153,326 155,081 153,645 159,291 170,875 171,950 1.52%
PBT 16,590 7,642 11,396 12,498 11,597 24,884 33,983 -38.08%
Tax -6,281 -6,596 -7,507 -7,968 -8,005 -12,478 -16,766 -48.12%
NP 10,309 1,046 3,889 4,530 3,592 12,406 17,217 -29.02%
-
NP to SH 10,309 1,046 3,889 4,530 3,592 12,406 17,217 -29.02%
-
Tax Rate 37.86% 86.31% 65.87% 63.75% 69.03% 50.14% 49.34% -
Total Cost 165,569 152,280 151,192 149,115 155,699 158,469 154,733 4.62%
-
Net Worth 117,314 116,333 115,988 116,164 86,139 90,795 87,220 21.91%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 34 34 34 34 34 34 3,445 -95.43%
Div Payout % 0.34% 3.34% 0.89% 0.76% 0.96% 0.28% 20.01% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 117,314 116,333 115,988 116,164 86,139 90,795 87,220 21.91%
NOSH 115,013 116,333 114,840 115,014 114,853 114,930 114,763 0.14%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 5.86% 0.68% 2.51% 2.95% 2.25% 7.26% 10.01% -
ROE 8.79% 0.90% 3.35% 3.90% 4.17% 13.66% 19.74% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 152.92 131.80 135.04 133.59 138.69 148.68 149.83 1.37%
EPS 8.96 0.90 3.39 3.94 3.13 10.79 15.00 -29.13%
DPS 0.03 0.03 0.03 0.03 0.03 0.03 3.00 -95.39%
NAPS 1.02 1.00 1.01 1.01 0.75 0.79 0.76 21.73%
Adjusted Per Share Value based on latest NOSH - 115,014
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 117.49 102.42 103.59 102.64 106.41 114.15 114.86 1.52%
EPS 6.89 0.70 2.60 3.03 2.40 8.29 11.50 -28.99%
DPS 0.02 0.02 0.02 0.02 0.02 0.02 2.30 -95.80%
NAPS 0.7837 0.7771 0.7748 0.776 0.5754 0.6065 0.5826 21.92%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.87 1.15 1.19 1.33 1.39 1.80 1.86 -
P/RPS 1.22 0.87 0.88 1.00 1.00 1.21 1.24 -1.08%
P/EPS 20.86 127.90 35.14 33.77 44.44 16.68 12.40 41.58%
EY 4.79 0.78 2.85 2.96 2.25 6.00 8.07 -29.43%
DY 0.02 0.03 0.03 0.02 0.02 0.02 1.61 -94.67%
P/NAPS 1.83 1.15 1.18 1.32 1.85 2.28 2.45 -17.72%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 22/08/03 26/05/03 27/02/03 23/12/02 30/08/02 30/05/02 27/02/02 -
Price 2.00 1.68 1.12 1.21 1.36 1.59 1.89 -
P/RPS 1.31 1.27 0.83 0.91 0.98 1.07 1.26 2.63%
P/EPS 22.31 186.85 33.07 30.72 43.49 14.73 12.60 46.51%
EY 4.48 0.54 3.02 3.26 2.30 6.79 7.94 -31.78%
DY 0.02 0.02 0.03 0.02 0.02 0.02 1.59 -94.63%
P/NAPS 1.96 1.68 1.11 1.20 1.81 2.01 2.49 -14.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment