[ENRA] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -2.19%
YoY- 74.88%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 132,014 111,420 170,875 176,261 166,474 157,756 125,330 3.52%
PBT 7,150 -12,244 24,883 28,896 31,920 40,904 22,094 -52.83%
Tax -9,390 12,244 -12,477 -15,680 -18,408 -26,000 -9,121 1.95%
NP -2,240 0 12,406 13,216 13,512 14,904 12,973 -
-
NP to SH -2,240 -20,352 12,406 13,216 13,512 14,904 12,973 -
-
Tax Rate 131.33% - 50.14% 54.26% 57.67% 63.56% 41.28% -
Total Cost 134,254 111,420 158,469 163,045 152,962 142,852 112,357 12.59%
-
Net Worth 116,618 86,139 90,747 87,289 83,875 80,499 76,987 31.86%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 3,446 - - - 3,447 -
Div Payout % - - 27.78% - - - 26.57% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 116,618 86,139 90,747 87,289 83,875 80,499 76,987 31.86%
NOSH 115,463 114,853 114,870 114,855 114,897 114,999 114,906 0.32%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -1.70% 0.00% 7.26% 7.50% 8.12% 9.45% 10.35% -
ROE -1.92% -23.63% 13.67% 15.14% 16.11% 18.51% 16.85% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 114.33 97.01 148.75 153.46 144.89 137.18 109.07 3.18%
EPS -1.94 -17.72 10.80 11.51 11.76 12.96 11.29 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 1.01 0.75 0.79 0.76 0.73 0.70 0.67 31.43%
Adjusted Per Share Value based on latest NOSH - 114,763
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 88.19 74.43 114.15 117.74 111.21 105.38 83.72 3.52%
EPS -1.50 -13.60 8.29 8.83 9.03 9.96 8.67 -
DPS 0.00 0.00 2.30 0.00 0.00 0.00 2.30 -
NAPS 0.779 0.5754 0.6062 0.5831 0.5603 0.5377 0.5143 31.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.33 1.39 1.80 1.86 1.95 1.90 1.87 -
P/RPS 1.16 1.43 1.21 1.21 1.35 1.39 1.71 -22.77%
P/EPS -68.56 -7.84 16.67 16.16 16.58 14.66 16.56 -
EY -1.46 -12.75 6.00 6.19 6.03 6.82 6.04 -
DY 0.00 0.00 1.67 0.00 0.00 0.00 1.60 -
P/NAPS 1.32 1.85 2.28 2.45 2.67 2.71 2.79 -39.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 23/12/02 30/08/02 30/05/02 27/02/02 26/11/01 29/08/01 30/05/01 -
Price 1.21 1.36 1.59 1.89 1.93 2.55 2.00 -
P/RPS 1.06 1.40 1.07 1.23 1.33 1.86 1.83 -30.48%
P/EPS -62.37 -7.67 14.72 16.43 16.41 19.68 17.71 -
EY -1.60 -13.03 6.79 6.09 6.09 5.08 5.65 -
DY 0.00 0.00 1.89 0.00 0.00 0.00 1.50 -
P/NAPS 1.20 1.81 2.01 2.49 2.64 3.64 2.99 -45.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment