[ENRA] QoQ Quarter Result on 30-Sep-2004 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
03-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 2951.41%
YoY- 1111.42%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 53,571 81,376 68,080 91,291 37,010 65,964 45,907 10.85%
PBT 6,483 -25 2,223 8,618 1,246 4,314 2,414 93.32%
Tax -2,082 -1,285 -1,120 -3,217 -1,069 -2,857 -1,778 11.10%
NP 4,401 -1,310 1,103 5,401 177 1,457 636 263.55%
-
NP to SH 3,050 -1,310 1,103 5,401 177 1,457 636 184.64%
-
Tax Rate 32.11% - 50.38% 37.33% 85.79% 66.23% 73.65% -
Total Cost 49,170 82,686 66,977 85,890 36,833 64,507 45,271 5.66%
-
Net Worth 125,267 106,216 123,071 122,592 121,539 118,166 116,792 4.78%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - 34 - -
Div Payout % - - - - - 2.36% - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 125,267 106,216 123,071 122,592 121,539 118,166 116,792 4.78%
NOSH 136,160 118,018 116,105 115,653 117,999 114,724 115,636 11.51%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 8.22% -1.61% 1.62% 5.92% 0.48% 2.21% 1.39% -
ROE 2.43% -1.23% 0.90% 4.41% 0.15% 1.23% 0.54% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 39.34 68.95 58.64 78.94 31.36 57.50 39.70 -0.60%
EPS 2.24 -1.11 0.95 4.67 0.15 1.27 0.55 155.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.92 0.90 1.06 1.06 1.03 1.03 1.01 -6.03%
Adjusted Per Share Value based on latest NOSH - 115,653
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 35.79 54.36 45.48 60.98 24.72 44.06 30.67 10.85%
EPS 2.04 -0.88 0.74 3.61 0.12 0.97 0.42 187.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.8368 0.7095 0.8221 0.8189 0.8119 0.7894 0.7802 4.78%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.92 0.90 0.98 1.12 1.29 1.33 1.93 -
P/RPS 2.34 1.31 1.67 1.42 4.11 2.31 4.86 -38.59%
P/EPS 41.07 -81.08 103.16 23.98 860.00 104.72 350.91 -76.10%
EY 2.43 -1.23 0.97 4.17 0.12 0.95 0.28 322.86%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.00 1.00 0.92 1.06 1.25 1.29 1.91 -35.06%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 23/08/05 14/06/05 25/02/05 03/12/04 26/08/04 28/05/04 26/02/04 -
Price 0.85 0.90 0.97 1.04 1.17 1.28 1.60 -
P/RPS 2.16 1.31 1.65 1.32 3.73 2.23 4.03 -34.04%
P/EPS 37.95 -81.08 102.11 22.27 780.00 100.79 290.91 -74.31%
EY 2.64 -1.23 0.98 4.49 0.13 0.99 0.34 292.60%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.92 1.00 0.92 0.98 1.14 1.24 1.58 -30.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment