[ENRA] YoY Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
03-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 3051.41%
YoY- 53.2%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 9,419 5,993 108,878 128,301 103,836 66,007 83,237 -30.44%
PBT 21,658 -3,376 6,562 9,864 6,926 3,575 15,960 5.21%
Tax -809 -250 -2,792 -4,286 -3,285 -4,695 -9,204 -33.30%
NP 20,849 -3,626 3,770 5,578 3,641 -1,120 6,756 20.65%
-
NP to SH 20,849 -3,626 2,320 5,578 3,641 -1,120 6,756 20.65%
-
Tax Rate 3.74% - 42.55% 43.45% 47.43% 131.33% 57.67% -
Total Cost -11,430 9,619 105,108 122,723 100,195 67,127 76,481 -
-
Net Worth 198,112 175,847 124,747 122,669 114,858 116,618 83,875 15.39%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 198,112 175,847 124,747 122,669 114,858 116,618 83,875 15.39%
NOSH 134,770 136,315 136,470 115,726 114,858 115,463 114,897 2.69%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 221.35% -60.50% 3.46% 4.35% 3.51% -1.70% 8.12% -
ROE 10.52% -2.06% 1.86% 4.55% 3.17% -0.96% 8.05% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 6.99 4.40 79.78 110.87 90.40 57.17 72.44 -32.26%
EPS 15.47 -2.66 1.70 4.82 3.17 -0.97 5.88 17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.29 0.9141 1.06 1.00 1.01 0.73 12.36%
Adjusted Per Share Value based on latest NOSH - 115,653
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 6.29 4.00 72.73 85.71 69.36 44.09 55.60 -30.44%
EPS 13.93 -2.42 1.55 3.73 2.43 -0.75 4.51 20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3234 1.1747 0.8333 0.8194 0.7673 0.779 0.5603 15.39%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.75 1.15 0.90 1.12 2.00 1.33 1.95 -
P/RPS 10.73 26.16 1.13 1.01 2.21 2.33 2.69 25.92%
P/EPS 4.85 -43.23 52.94 23.24 63.09 -137.11 33.16 -27.40%
EY 20.63 -2.31 1.89 4.30 1.59 -0.73 3.02 37.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.89 0.98 1.06 2.00 1.32 2.67 -24.10%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 22/11/07 28/11/06 29/11/05 03/12/04 01/12/03 23/12/02 26/11/01 -
Price 0.64 1.00 0.92 1.04 1.87 1.21 1.93 -
P/RPS 9.16 22.75 1.15 0.94 2.07 2.12 2.66 22.87%
P/EPS 4.14 -37.59 54.12 21.58 58.99 -124.74 32.82 -29.17%
EY 24.17 -2.66 1.85 4.63 1.70 -0.80 3.05 41.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.78 1.01 0.98 1.87 1.20 2.64 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment