[ENRA] YoY Annualized Quarter Result on 30-Sep-2004 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
03-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 1475.71%
YoY- 53.2%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 18,838 11,986 217,756 256,602 207,672 132,014 166,474 -30.44%
PBT 43,316 -6,752 13,124 19,728 13,852 7,150 31,920 5.21%
Tax -1,618 -500 -5,584 -8,572 -6,570 -9,390 -18,408 -33.30%
NP 41,698 -7,252 7,540 11,156 7,282 -2,240 13,512 20.65%
-
NP to SH 41,698 -7,252 4,640 11,156 7,282 -2,240 13,512 20.65%
-
Tax Rate 3.74% - 42.55% 43.45% 47.43% 131.33% 57.67% -
Total Cost -22,860 19,238 210,216 245,446 200,390 134,254 152,962 -
-
Net Worth 198,112 175,847 124,747 122,669 114,858 116,618 83,875 15.39%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 198,112 175,847 124,747 122,669 114,858 116,618 83,875 15.39%
NOSH 134,770 136,315 136,470 115,726 114,858 115,463 114,897 2.69%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 221.35% -60.50% 3.46% 4.35% 3.51% -1.70% 8.12% -
ROE 21.05% -4.12% 3.72% 9.09% 6.34% -1.92% 16.11% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 13.98 8.79 159.56 221.73 180.81 114.33 144.89 -32.26%
EPS 30.94 -5.32 3.40 9.64 6.34 -1.94 11.76 17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.29 0.9141 1.06 1.00 1.01 0.73 12.36%
Adjusted Per Share Value based on latest NOSH - 115,653
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 12.58 8.01 145.46 171.41 138.73 88.19 111.21 -30.44%
EPS 27.85 -4.84 3.10 7.45 4.86 -1.50 9.03 20.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3234 1.1747 0.8333 0.8194 0.7673 0.779 0.5603 15.39%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.75 1.15 0.90 1.12 2.00 1.33 1.95 -
P/RPS 5.37 13.08 0.56 0.51 1.11 1.16 1.35 25.86%
P/EPS 2.42 -21.62 26.47 11.62 31.55 -68.56 16.58 -27.42%
EY 41.25 -4.63 3.78 8.61 3.17 -1.46 6.03 37.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.89 0.98 1.06 2.00 1.32 2.67 -24.10%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 22/11/07 28/11/06 29/11/05 03/12/04 01/12/03 23/12/02 26/11/01 -
Price 0.64 1.00 0.92 1.04 1.87 1.21 1.93 -
P/RPS 4.58 11.37 0.58 0.47 1.03 1.06 1.33 22.87%
P/EPS 2.07 -18.80 27.06 10.79 29.50 -62.37 16.41 -29.17%
EY 48.34 -5.32 3.70 9.27 3.39 -1.60 6.09 41.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.78 1.01 0.98 1.87 1.20 2.64 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment