[ENRA] QoQ Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 19.53%
YoY- -21.96%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 20,708 21,042 21,198 21,026 20,592 24,089 24,544 -10.73%
PBT 4,972 5,831 3,820 4,530 4,144 4,709 4,450 7.69%
Tax -2,352 -1,286 -1,669 -1,360 -1,492 -1,616 -1,801 19.53%
NP 2,620 4,545 2,150 3,170 2,652 3,093 2,649 -0.73%
-
NP to SH 2,620 4,545 2,150 3,170 2,652 3,093 2,649 -0.73%
-
Tax Rate 47.30% 22.05% 43.69% 30.02% 36.00% 34.32% 40.47% -
Total Cost 18,088 16,497 19,048 17,856 17,940 20,996 21,894 -11.98%
-
Net Worth 205,669 206,869 203,237 203,054 203,622 202,189 201,403 1.41%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 205,669 206,869 203,237 203,054 203,622 202,189 201,403 1.41%
NOSH 133,673 134,882 134,416 134,322 135,306 134,801 135,170 -0.74%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 12.65% 21.60% 10.15% 15.08% 12.88% 12.84% 10.79% -
ROE 1.27% 2.20% 1.06% 1.56% 1.30% 1.53% 1.32% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 15.49 15.60 15.77 15.65 15.22 17.87 18.16 -10.08%
EPS 1.96 3.37 1.60 2.36 1.96 2.29 1.96 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5386 1.5337 1.512 1.5117 1.5049 1.4999 1.49 2.16%
Adjusted Per Share Value based on latest NOSH - 135,588
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 13.83 14.06 14.16 14.05 13.76 16.09 16.40 -10.76%
EPS 1.75 3.04 1.44 2.12 1.77 2.07 1.77 -0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3739 1.3819 1.3576 1.3564 1.3602 1.3506 1.3454 1.41%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.08 1.62 0.98 0.92 0.42 0.44 0.40 -
P/RPS 6.97 10.38 6.21 5.88 2.76 2.46 2.20 116.16%
P/EPS 55.10 48.08 61.25 38.98 21.43 19.18 20.41 94.23%
EY 1.81 2.08 1.63 2.57 4.67 5.21 4.90 -48.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.06 0.65 0.61 0.28 0.29 0.27 89.05%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 24/05/10 25/02/10 25/11/09 26/08/09 27/05/09 19/02/09 -
Price 0.99 1.06 1.48 0.73 0.58 0.42 0.50 -
P/RPS 6.39 6.79 9.38 4.66 3.81 2.35 2.75 75.70%
P/EPS 50.51 31.46 92.50 30.93 29.59 18.30 25.51 57.87%
EY 1.98 3.18 1.08 3.23 3.38 5.46 3.92 -36.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.98 0.48 0.39 0.28 0.34 52.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment