[ENRA] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -15.43%
YoY- -32.27%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 153,645 159,291 170,875 171,950 155,758 143,097 125,328 14.53%
PBT 12,498 11,597 24,884 33,983 35,313 31,847 22,073 -31.53%
Tax -7,968 -8,005 -12,478 -16,766 -14,955 -13,589 -5,983 21.02%
NP 4,530 3,592 12,406 17,217 20,358 18,258 16,090 -57.01%
-
NP to SH 4,530 3,592 12,406 17,217 20,358 18,258 16,090 -57.01%
-
Tax Rate 63.75% 69.03% 50.14% 49.34% 42.35% 42.67% 27.11% -
Total Cost 149,115 155,699 158,469 154,733 135,400 124,839 109,238 23.03%
-
Net Worth 116,164 86,139 90,795 87,220 83,811 80,499 76,955 31.55%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 34 34 34 3,445 3,445 3,445 3,445 -95.38%
Div Payout % 0.76% 0.96% 0.28% 20.01% 16.93% 18.87% 21.42% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 116,164 86,139 90,795 87,220 83,811 80,499 76,955 31.55%
NOSH 115,014 114,853 114,930 114,763 114,810 114,999 114,858 0.09%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.95% 2.25% 7.26% 10.01% 13.07% 12.76% 12.84% -
ROE 3.90% 4.17% 13.66% 19.74% 24.29% 22.68% 20.91% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 133.59 138.69 148.68 149.83 135.67 124.43 109.12 14.42%
EPS 3.94 3.13 10.79 15.00 17.73 15.88 14.01 -57.04%
DPS 0.03 0.03 0.03 3.00 3.00 3.00 3.00 -95.34%
NAPS 1.01 0.75 0.79 0.76 0.73 0.70 0.67 31.43%
Adjusted Per Share Value based on latest NOSH - 114,763
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 102.64 106.41 114.15 114.86 104.05 95.59 83.72 14.53%
EPS 3.03 2.40 8.29 11.50 13.60 12.20 10.75 -56.97%
DPS 0.02 0.02 0.02 2.30 2.30 2.30 2.30 -95.75%
NAPS 0.776 0.5754 0.6065 0.5826 0.5599 0.5377 0.5141 31.55%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.33 1.39 1.80 1.86 1.95 1.90 1.87 -
P/RPS 1.00 1.00 1.21 1.24 1.44 1.53 1.71 -30.04%
P/EPS 33.77 44.44 16.68 12.40 11.00 11.97 13.35 85.54%
EY 2.96 2.25 6.00 8.07 9.09 8.36 7.49 -46.11%
DY 0.02 0.02 0.02 1.61 1.54 1.58 1.60 -94.59%
P/NAPS 1.32 1.85 2.28 2.45 2.67 2.71 2.79 -39.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 23/12/02 30/08/02 30/05/02 27/02/02 26/11/01 29/08/01 30/05/01 -
Price 1.21 1.36 1.59 1.89 1.93 2.55 2.00 -
P/RPS 0.91 0.98 1.07 1.26 1.42 2.05 1.83 -37.20%
P/EPS 30.72 43.49 14.73 12.60 10.88 16.06 14.28 66.56%
EY 3.26 2.30 6.79 7.94 9.19 6.23 7.00 -39.88%
DY 0.02 0.02 0.02 1.59 1.55 1.18 1.50 -94.36%
P/NAPS 1.20 1.81 2.01 2.49 2.64 3.64 2.99 -45.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment