[ENRA] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock

[ENRA] ENRA GROUP BERHAD

Announcement Date

23-Feb-2011

Admission Sponsor

Sponsor

Financial Year

31-Mar-2011

Quarter

31-Dec-2010 [#3]

Profit Trend

QoQ- -42.29%

YoY- -44.08%

Quarter Report

PRDUREN-Notes and Results 31.12.2010.xls

Latest QR

Upcoming QR

ENRA's Result

ENRA's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Annualized Quarter Result
Revenue	19,594	19,556	20,259	20,710	20,510	20,708	21,042	-4.63%
YoY %	0.19%	-3.47%	-2.18%	0.98%	-0.96%	-1.59%	-	-
Horiz. %	93.12%	92.94%	96.28%	98.42%	97.47%	98.41%	100.00%	-
PBT	-2,308	-1,160	2,141	3,129	3,678	4,972	5,831	-
YoY %	-98.97%	-154.18%	-31.58%	-14.93%	-26.03%	-14.73%	-	-
Horiz. %	-39.58%	-19.89%	36.72%	53.66%	63.08%	85.27%	100.00%	-
Tax	-1,218	-1,140	-1,623	-1,926	-1,594	-2,352	-1,286	-3.55%
YoY %	-6.84%	29.76%	15.73%	-20.83%	32.23%	-82.89%	-	-
Horiz. %	94.71%	88.65%	126.21%	149.77%	123.95%	182.89%	100.00%	-
NP	-3,526	-2,300	518	1,202	2,084	2,620	4,545	-
YoY %	-53.30%	-544.02%	-56.91%	-42.32%	-20.46%	-42.35%	-	-
Horiz. %	-77.58%	-50.61%	11.40%	26.45%	45.85%	57.65%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-3,526	-2,300	518	1,202	2,084	2,620	4,545	-
YoY %	-53.30%	-544.02%	-56.91%	-42.32%	-20.46%	-42.35%	-	-
Horiz. %	-77.58%	-50.61%	11.40%	26.45%	45.85%	57.65%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	-	75.81%	61.55%	43.34%	47.30%	22.05%	-
YoY %	-	-	23.17%	42.02%	-8.37%	114.51%	-	-
Horiz. %	-	-	343.81%	279.14%	196.55%	214.51%	100.00%	-
Total Cost	23,120	21,856	19,741	19,508	18,426	18,088	16,497	25.20%
YoY %	5.78%	10.71%	1.19%	5.87%	1.87%	9.64%	-	-
Horiz. %	140.15%	132.48%	119.66%	118.25%	111.69%	109.64%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	205,288	204,940	207,847	207,284	208,589	205,669	206,869	-0.50%
YoY %	0.17%	-1.40%	0.27%	-0.63%	1.42%	-0.58%	-	-
Horiz. %	99.24%	99.07%	100.47%	100.20%	100.83%	99.42%	100.00%	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Equity
Net Worth	205,288	204,940	207,847	207,284	208,589	205,669	206,869	-0.50%
YoY %	0.17%	-1.40%	0.27%	-0.63%	1.42%	-0.58%	-	-
Horiz. %	99.24%	99.07%	100.47%	100.20%	100.83%	99.42%	100.00%	-
NOSH	134,580	133,720	135,238	134,626	135,324	133,673	134,882	-0.14%
YoY %	0.64%	-1.12%	0.45%	-0.52%	1.24%	-0.90%	-	-
Horiz. %	99.78%	99.14%	100.26%	99.81%	100.33%	99.10%	100.00%	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Ratio Analysis
NP Margin	-18.00%	-11.76%	2.56%	5.81%	10.16%	12.65%	21.60%	-
YoY %	-53.06%	-559.38%	-55.94%	-42.81%	-19.68%	-41.44%	-	-
Horiz. %	-83.33%	-54.44%	11.85%	26.90%	47.04%	58.56%	100.00%	-
ROE	-1.72%	-1.12%	0.25%	0.58%	1.00%	1.27%	2.20%	-
YoY %	-53.57%	-548.00%	-56.90%	-42.00%	-21.26%	-42.27%	-	-
Horiz. %	-78.18%	-50.91%	11.36%	26.36%	45.45%	57.73%	100.00%	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Per Share
RPS	14.56	14.62	14.98	15.38	15.16	15.49	15.60	-4.49%
YoY %	-0.41%	-2.40%	-2.60%	1.45%	-2.13%	-0.71%	-	-
Horiz. %	93.33%	93.72%	96.03%	98.59%	97.18%	99.29%	100.00%	-
EPS	-2.62	-1.72	0.38	0.89	1.54	1.96	3.37	-
YoY %	-52.33%	-552.63%	-57.30%	-42.21%	-21.43%	-41.84%	-	-
Horiz. %	-77.74%	-51.04%	11.28%	26.41%	45.70%	58.16%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	1.5254	1.5326	1.5369	1.5397	1.5414	1.5386	1.5337	-0.36%
YoY %	-0.47%	-0.28%	-0.18%	-0.11%	0.18%	0.32%	-	-
Horiz. %	99.46%	99.93%	100.21%	100.39%	100.50%	100.32%	100.00%	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Adjusted Per Share Value based on latest NOSH - 139,999
RPS	13.09	13.06	13.53	13.83	13.70	13.83	14.06	-4.64%
YoY %	0.23%	-3.47%	-2.17%	0.95%	-0.94%	-1.64%	-	-
Horiz. %	93.10%	92.89%	96.23%	98.36%	97.44%	98.36%	100.00%	-
EPS	-2.36	-1.54	0.35	0.80	1.39	1.75	3.04	-
YoY %	-53.25%	-540.00%	-56.25%	-42.45%	-20.57%	-42.43%	-	-
Horiz. %	-77.63%	-50.66%	11.51%	26.32%	45.72%	57.57%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	1.3713	1.369	1.3884	1.3847	1.3934	1.3739	1.3819	-0.51%
YoY %	0.17%	-1.40%	0.27%	-0.62%	1.42%	-0.58%	-	-
Horiz. %	99.23%	99.07%	100.47%	100.20%	100.83%	99.42%	100.00%	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/11	30/06/11	31/03/11	30/12/10	30/09/10	30/06/10	31/03/10	-
Price	0.82	0.73	0.83	0.86	0.92	1.08	1.62	-
P/RPS	5.63	4.99	5.54	5.59	6.07	6.97	10.38	-33.46%
YoY %	12.83%	-9.93%	-0.89%	-7.91%	-12.91%	-32.85%	-	-
Horiz. %	54.24%	48.07%	53.37%	53.85%	58.48%	67.15%	100.00%	-
P/EPS	-31.30	-42.44	216.69	96.27	59.74	55.10	48.08	-
YoY %	26.25%	-119.59%	125.09%	61.15%	8.42%	14.60%	-	-
Horiz. %	-65.10%	-88.27%	450.69%	200.23%	124.25%	114.60%	100.00%	-
EY	-3.20	-2.36	0.46	1.04	1.67	1.81	2.08	-
YoY %	-35.59%	-613.04%	-55.77%	-37.72%	-7.73%	-12.98%	-	-
Horiz. %	-153.85%	-113.46%	22.12%	50.00%	80.29%	87.02%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.54	0.48	0.54	0.56	0.60	0.70	1.06	-36.18%
YoY %	12.50%	-11.11%	-3.57%	-6.67%	-14.29%	-33.96%	-	-
Horiz. %	50.94%	45.28%	50.94%	52.83%	56.60%	66.04%	100.00%	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Price Multiplier on Announcement Date
Date	17/11/11	23/08/11	26/05/11	23/02/11	29/11/10	26/08/10	24/05/10	-
Price	0.88	0.79	0.80	0.92	0.92	0.99	1.06	-
P/RPS	6.04	5.40	5.34	5.98	6.07	6.39	6.79	-7.49%
YoY %	11.85%	1.12%	-10.70%	-1.48%	-5.01%	-5.89%	-	-
Horiz. %	88.95%	79.53%	78.65%	88.07%	89.40%	94.11%	100.00%	-
P/EPS	-33.59	-45.93	208.86	102.99	59.74	50.51	31.46	-
YoY %	26.87%	-121.99%	102.80%	72.40%	18.27%	60.55%	-	-
Horiz. %	-106.77%	-145.99%	663.89%	327.37%	189.89%	160.55%	100.00%	-
EY	-2.98	-2.18	0.48	0.97	1.67	1.98	3.18	-
YoY %	-36.70%	-554.17%	-50.52%	-41.92%	-15.66%	-37.74%	-	-
Horiz. %	-93.71%	-68.55%	15.09%	30.50%	52.52%	62.26%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.58	0.52	0.52	0.60	0.60	0.64	0.69	-10.92%
YoY %	11.54%	0.00%	-13.33%	0.00%	-6.25%	-7.25%	-	-
Horiz. %	84.06%	75.36%	75.36%	86.96%	86.96%	92.75%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos