[ENRA] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -75.95%
YoY- 101.42%
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 182,249 206,018 267,388 75,286 82,265 89,788 95,784 53.36%
PBT 4,008 7,000 15,480 -781 1,832 8,092 6,376 -26.55%
Tax -2,408 -2,600 -3,932 1,075 1,378 454 -940 86.89%
NP 1,600 4,400 11,548 294 3,210 8,546 5,436 -55.65%
-
NP to SH 697 3,374 8,724 1,021 4,245 9,250 6,608 -77.58%
-
Tax Rate 60.08% 37.14% 25.40% - -75.22% -5.61% 14.74% -
Total Cost 180,649 201,618 255,840 74,992 79,054 81,242 90,348 58.51%
-
Net Worth 148,707 149,679 153,524 151,608 153,761 156,934 153,910 -2.26%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 12,592 18,888 - 6,071 - - - -
Div Payout % 1,805.80% 559.83% - 594.65% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 148,707 149,679 153,524 151,608 153,761 156,934 153,910 -2.26%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.88% 2.14% 4.32% 0.39% 3.90% 9.52% 5.68% -
ROE 0.47% 2.25% 5.68% 0.67% 2.76% 5.89% 4.29% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 135.08 152.70 198.18 55.80 60.93 66.51 70.95 53.43%
EPS 0.51 2.50 6.48 0.76 3.15 6.84 4.88 -77.72%
DPS 9.33 14.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.1022 1.1094 1.1379 1.1237 1.1389 1.1624 1.14 -2.21%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 133.80 151.25 196.31 55.27 60.40 65.92 70.32 53.37%
EPS 0.51 2.48 6.40 0.75 3.12 6.79 4.85 -77.62%
DPS 9.25 13.87 0.00 4.46 0.00 0.00 0.00 -
NAPS 1.0918 1.0989 1.1271 1.1131 1.1289 1.1522 1.13 -2.26%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.62 2.05 2.50 2.66 2.89 2.80 2.61 -
P/RPS 1.20 1.34 1.26 4.77 4.74 4.21 3.68 -52.52%
P/EPS 313.44 81.98 38.66 351.50 91.91 40.87 53.33 224.62%
EY 0.32 1.22 2.59 0.28 1.09 2.45 1.88 -69.18%
DY 5.76 6.83 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 1.47 1.85 2.20 2.37 2.54 2.41 2.29 -25.52%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 29/11/18 13/08/18 30/05/18 28/02/18 23/11/17 18/08/17 -
Price 1.53 1.95 2.30 2.55 2.70 3.10 2.95 -
P/RPS 1.13 1.28 1.16 4.57 4.43 4.66 4.16 -57.95%
P/EPS 296.02 77.98 35.57 336.97 85.86 45.25 60.27 188.10%
EY 0.34 1.28 2.81 0.30 1.16 2.21 1.66 -65.15%
DY 6.10 7.18 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 1.39 1.76 2.02 2.27 2.37 2.67 2.59 -33.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment