[ENRA] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -65.49%
YoY- 215.08%
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 27,541 19,654 38,436 62,711 64,188 65,524 88,940 -54.13%
PBT -36,785 -53,254 -19,248 6,249 27,837 10,336 9,724 -
Tax -36 -70 -496 -84 -1,330 -1,118 -996 -89.00%
NP -36,821 -53,324 -19,744 6,165 26,506 9,218 8,728 -
-
NP to SH -24,441 -36,996 -17,512 7,319 21,205 3,300 2,812 -
-
Tax Rate - - - 1.34% 4.78% 10.82% 10.24% -
Total Cost 64,362 72,978 58,180 56,546 37,681 56,306 80,212 -13.61%
-
Net Worth 94,443 94,443 107,935 110,633 118,728 117,138 114,681 -12.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 998 1,331 - - -
Div Payout % - - - 13.64% 6.28% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 94,443 94,443 107,935 110,633 118,728 117,138 114,681 -12.11%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -133.69% -271.31% -51.37% 9.83% 41.30% 14.07% 9.81% -
ROE -25.88% -39.17% -16.22% 6.62% 17.86% 2.82% 2.45% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 20.41 14.57 28.49 46.48 47.58 48.11 65.92 -54.13%
EPS -18.12 -27.42 -12.96 5.42 15.72 2.00 2.08 -
DPS 0.00 0.00 0.00 0.74 0.99 0.00 0.00 -
NAPS 0.70 0.70 0.80 0.82 0.88 0.86 0.85 -12.10%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 18.40 13.13 25.68 41.89 42.88 43.77 59.41 -54.12%
EPS -16.33 -24.71 -11.70 4.89 14.17 2.20 1.88 -
DPS 0.00 0.00 0.00 0.67 0.89 0.00 0.00 -
NAPS 0.6309 0.6309 0.721 0.739 0.7931 0.7825 0.7661 -12.11%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.62 0.71 0.715 0.87 0.85 0.785 0.675 -
P/RPS 3.04 4.87 2.51 1.87 1.79 1.63 1.02 106.68%
P/EPS -3.42 -2.59 -5.51 16.04 5.41 32.40 32.39 -
EY -29.22 -38.62 -18.15 6.24 18.49 3.09 3.09 -
DY 0.00 0.00 0.00 0.85 1.16 0.00 0.00 -
P/NAPS 0.89 1.01 0.89 1.06 0.97 0.91 0.79 8.24%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 30/05/22 24/02/22 25/11/21 24/09/21 -
Price 0.605 0.59 0.715 0.76 0.87 0.96 0.83 -
P/RPS 2.96 4.05 2.51 1.64 1.83 2.00 1.26 76.44%
P/EPS -3.34 -2.15 -5.51 14.01 5.54 39.62 39.82 -
EY -29.94 -46.48 -18.15 7.14 18.07 2.52 2.51 -
DY 0.00 0.00 0.00 0.97 1.13 0.00 0.00 -
P/NAPS 0.86 0.84 0.89 0.93 0.99 1.12 0.98 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment