[SPSETIA] QoQ Annualized Quarter Result on 31-Oct-2000 [#4]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- -3.61%
YoY- -10.17%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 548,145 534,684 634,228 542,042 576,432 507,690 593,656 -5.18%
PBT 135,813 133,472 159,052 121,152 122,433 117,904 141,708 -2.79%
Tax -35,513 -40,982 -46,940 -41,038 -39,314 -40,362 -49,528 -19.90%
NP 100,300 92,490 112,112 80,114 83,118 77,542 92,180 5.79%
-
NP to SH 100,300 92,490 112,112 80,114 83,118 77,542 92,180 5.79%
-
Tax Rate 26.15% 30.70% 29.51% 33.87% 32.11% 34.23% 34.95% -
Total Cost 447,845 442,194 522,116 461,928 493,313 430,148 501,476 -7.26%
-
Net Worth 732,190 701,694 698,194 661,552 567,261 525,219 475,374 33.40%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 732,190 701,694 698,194 661,552 567,261 525,219 475,374 33.40%
NOSH 334,333 334,140 334,064 330,776 298,558 144,291 141,902 77.15%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 18.30% 17.30% 17.68% 14.78% 14.42% 15.27% 15.53% -
ROE 13.70% 13.18% 16.06% 12.11% 14.65% 14.76% 19.39% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 163.95 160.02 189.85 163.87 193.07 351.85 418.35 -46.47%
EPS 30.00 27.68 33.56 24.22 27.84 53.74 64.96 -40.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.10 2.09 2.00 1.90 3.64 3.35 -24.69%
Adjusted Per Share Value based on latest NOSH - 334,116
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 11.51 11.23 13.32 11.38 12.10 10.66 12.47 -5.20%
EPS 2.11 1.94 2.35 1.68 1.75 1.63 1.94 5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1537 0.1473 0.1466 0.1389 0.1191 0.1103 0.0998 33.39%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.69 1.37 1.85 1.83 2.31 5.03 5.67 -
P/RPS 1.03 0.86 0.97 1.12 1.20 1.43 1.36 -16.92%
P/EPS 5.63 4.95 5.51 7.56 8.30 9.36 8.73 -25.37%
EY 17.75 20.20 18.14 13.23 12.05 10.68 11.46 33.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.65 0.89 0.92 1.22 1.38 1.69 -40.81%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 13/06/01 15/03/01 20/12/00 20/09/00 13/06/00 20/03/00 -
Price 1.38 1.50 1.53 1.67 2.00 5.33 5.33 -
P/RPS 0.84 0.94 0.81 1.02 1.04 1.51 1.27 -24.10%
P/EPS 4.60 5.42 4.56 6.90 7.18 9.92 8.21 -32.06%
EY 21.74 18.45 21.93 14.50 13.92 10.08 12.19 47.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.71 0.73 0.84 1.05 1.46 1.59 -46.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment