[YTLCMT] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -0.27%
YoY- 146.91%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,111,764 1,091,638 1,135,604 1,061,946 1,028,166 1,002,862 1,044,944 4.22%
PBT 214,880 201,506 210,784 158,134 156,544 162,054 180,504 12.33%
Tax -54,068 -51,450 -53,468 -2,282 -13,728 -11,578 -10,856 191.92%
NP 160,812 150,056 157,316 155,852 142,816 150,476 169,648 -3.50%
-
NP to SH 149,248 143,544 151,036 138,027 138,400 145,114 160,264 -4.64%
-
Tax Rate 25.16% 25.53% 25.37% 1.44% 8.77% 7.14% 6.01% -
Total Cost 950,952 941,582 978,288 906,094 885,350 852,386 875,296 5.68%
-
Net Worth 1,639,836 1,645,794 1,606,413 1,135,395 967,381 1,263,459 740,906 69.91%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 44,000 - - 48,417 - - - -
Div Payout % 29.48% - - 35.08% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 1,639,836 1,645,794 1,606,413 1,135,395 967,381 1,263,459 740,906 69.91%
NOSH 660,000 661,493 662,438 484,177 483,690 483,713 483,305 23.11%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 14.46% 13.75% 13.85% 14.68% 13.89% 15.00% 16.24% -
ROE 9.10% 8.72% 9.40% 12.16% 14.31% 11.49% 21.63% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 168.45 165.03 171.43 219.33 212.57 207.33 216.21 -15.34%
EPS 22.61 21.70 22.80 20.86 20.93 30.00 33.16 -22.54%
DPS 6.67 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.4846 2.488 2.425 2.345 2.00 2.612 1.533 38.01%
Adjusted Per Share Value based on latest NOSH - 484,343
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 156.39 153.55 159.74 149.38 144.63 141.07 146.99 4.22%
EPS 20.99 20.19 21.25 19.42 19.47 20.41 22.54 -4.64%
DPS 6.19 0.00 0.00 6.81 0.00 0.00 0.00 -
NAPS 2.3067 2.3151 2.2597 1.5971 1.3608 1.7772 1.0422 69.91%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 4.38 4.00 2.48 2.34 2.43 2.30 2.24 -
P/RPS 2.60 2.42 1.45 1.07 1.14 1.11 1.04 84.30%
P/EPS 19.37 18.43 10.88 8.21 8.49 7.67 6.76 101.86%
EY 5.16 5.43 9.19 12.18 11.78 13.04 14.80 -50.49%
DY 1.52 0.00 0.00 4.27 0.00 0.00 0.00 -
P/NAPS 1.76 1.61 1.02 1.00 1.22 0.88 1.46 13.28%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 08/02/07 19/12/06 24/08/06 18/05/06 23/02/06 24/11/05 -
Price 5.65 4.48 3.60 2.42 2.37 2.40 2.35 -
P/RPS 3.35 2.71 2.10 1.10 1.11 1.16 1.09 111.53%
P/EPS 24.99 20.65 15.79 8.49 8.28 8.00 7.09 131.78%
EY 4.00 4.84 6.33 11.78 12.07 12.50 14.11 -56.87%
DY 1.18 0.00 0.00 4.13 0.00 0.00 0.00 -
P/NAPS 2.27 1.80 1.48 1.03 1.19 0.92 1.53 30.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment