[WWTKH] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -108.33%
YoY- -18.78%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 99,732 93,972 100,808 103,381 103,916 99,204 125,860 -14.40%
PBT -21,762 -23,284 -55,326 -13,944 -6,708 -6,908 -26,966 -13.35%
Tax 0 0 5,408 -30 0 -32 -205 -
NP -21,762 -23,284 -49,918 -13,974 -6,708 -6,940 -27,171 -13.79%
-
NP to SH -21,762 -23,284 -49,918 -13,974 -6,708 -6,940 -27,171 -13.79%
-
Tax Rate - - - - - - - -
Total Cost 121,494 117,256 150,726 117,355 110,624 106,144 153,031 -14.29%
-
Net Worth 50,044 54,348 59,917 99,819 107,042 108,081 114,103 -42.36%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 50,044 54,348 59,917 99,819 107,042 108,081 114,103 -42.36%
NOSH 142,982 143,022 142,660 142,598 142,723 142,213 142,629 0.16%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -21.82% -24.78% -49.52% -13.52% -6.46% -7.00% -21.59% -
ROE -43.49% -42.84% -83.31% -14.00% -6.27% -6.42% -23.81% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 69.75 65.70 70.66 72.50 72.81 69.76 88.24 -14.54%
EPS -15.22 -16.28 -34.99 -9.80 -4.70 -4.88 -19.05 -13.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.38 0.42 0.70 0.75 0.76 0.80 -42.45%
Adjusted Per Share Value based on latest NOSH - 142,825
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 20.97 19.76 21.20 21.74 21.85 20.86 26.47 -14.41%
EPS -4.58 -4.90 -10.50 -2.94 -1.41 -1.46 -5.71 -13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1052 0.1143 0.126 0.2099 0.2251 0.2273 0.2399 -42.36%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.31 0.31 0.42 0.49 0.55 0.50 0.47 -
P/RPS 0.44 0.47 0.59 0.68 0.76 0.72 0.53 -11.69%
P/EPS -2.04 -1.90 -1.20 -5.00 -11.70 -10.25 -2.47 -12.00%
EY -49.10 -52.52 -83.31 -20.00 -8.55 -9.76 -40.53 13.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.82 1.00 0.70 0.73 0.66 0.59 31.62%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 08/08/07 31/05/07 01/03/07 30/11/06 01/09/06 31/05/06 28/02/06 -
Price 0.32 0.31 0.40 0.46 0.51 0.53 0.48 -
P/RPS 0.46 0.47 0.57 0.63 0.70 0.76 0.54 -10.16%
P/EPS -2.10 -1.90 -1.14 -4.69 -10.85 -10.86 -2.52 -11.47%
EY -47.56 -52.52 -87.48 -21.30 -9.22 -9.21 -39.69 12.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.82 0.95 0.66 0.68 0.70 0.60 32.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment