[EKOVEST] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -10.02%
YoY- -28.83%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 998,709 1,057,032 922,560 1,088,709 1,027,008 957,004 814,184 14.60%
PBT 201,962 259,846 223,536 204,342 174,513 219,258 216,724 -4.59%
Tax -52,264 -66,630 -58,944 -91,101 -51,169 -57,008 -56,348 -4.89%
NP 149,698 193,216 164,592 113,241 123,344 162,250 160,376 -4.49%
-
NP to SH 151,246 109,850 159,628 110,602 122,913 162,256 160,384 -3.83%
-
Tax Rate 25.88% 25.64% 26.37% 44.58% 29.32% 26.00% 26.00% -
Total Cost 849,010 863,816 757,968 975,468 903,664 794,754 653,808 19.04%
-
Net Worth 1,990,463 2,010,850 1,968,066 1,925,282 1,925,282 1,394,922 1,360,162 28.92%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 42,784 - - - -
Div Payout % - - - 38.68% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,990,463 2,010,850 1,968,066 1,925,282 1,925,282 1,394,922 1,360,162 28.92%
NOSH 2,139,203 2,139,202 2,139,202 2,139,202 2,139,202 855,780 855,448 84.33%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 14.99% 18.28% 17.84% 10.40% 12.01% 16.95% 19.70% -
ROE 7.60% 5.46% 8.11% 5.74% 6.38% 11.63% 11.79% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 46.66 49.41 43.13 50.89 48.01 111.83 95.18 -37.85%
EPS 7.07 8.86 7.48 5.17 5.75 18.96 18.76 -47.85%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.93 0.94 0.92 0.90 0.90 1.63 1.59 -30.08%
Adjusted Per Share Value based on latest NOSH - 2,139,202
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 33.68 35.65 31.11 36.71 34.63 32.27 27.46 14.59%
EPS 5.10 3.70 5.38 3.73 4.14 5.47 5.41 -3.86%
DPS 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -
NAPS 0.6712 0.6781 0.6637 0.6492 0.6492 0.4704 0.4587 28.91%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.955 0.925 1.09 1.20 1.43 2.38 1.91 -
P/RPS 2.05 1.87 2.53 2.36 2.98 2.13 2.01 1.32%
P/EPS 13.51 18.01 14.61 23.21 24.89 12.55 10.19 20.70%
EY 7.40 5.55 6.85 4.31 4.02 7.97 9.82 -17.20%
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 1.03 0.98 1.18 1.33 1.59 1.46 1.20 -9.69%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 05/06/18 27/02/18 28/11/17 30/08/17 30/05/17 27/02/17 25/11/16 -
Price 0.62 1.01 0.95 1.15 1.23 1.16 2.32 -
P/RPS 1.33 2.04 2.20 2.26 2.56 1.04 2.44 -33.29%
P/EPS 8.77 19.67 12.73 22.24 21.41 6.12 12.37 -20.50%
EY 11.40 5.08 7.85 4.50 4.67 16.34 8.08 25.82%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.67 1.07 1.03 1.28 1.37 0.71 1.46 -40.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment