[EKOVEST] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -51.57%
YoY- -29.3%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,067,485 1,138,723 1,115,803 1,088,709 1,061,328 954,339 862,950 15.24%
PBT 202,307 224,635 206,044 204,341 289,646 284,927 239,598 -10.67%
Tax -69,300 -95,912 -91,750 -91,101 -61,635 -56,706 -45,994 31.46%
NP 133,007 128,723 114,294 113,240 228,011 228,221 193,604 -22.15%
-
NP to SH 131,852 124,307 110,414 110,603 228,359 228,382 193,538 -22.59%
-
Tax Rate 34.25% 42.70% 44.53% 44.58% 21.28% 19.90% 19.20% -
Total Cost 934,478 1,010,000 1,001,509 975,469 833,317 726,118 669,346 24.93%
-
Net Worth 1,989,458 2,010,850 1,968,066 1,925,282 1,925,282 1,393,378 1,360,162 28.88%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 42,784 42,784 42,784 42,784 25,663 25,663 25,663 40.64%
Div Payout % 32.45% 34.42% 38.75% 38.68% 11.24% 11.24% 13.26% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,989,458 2,010,850 1,968,066 1,925,282 1,925,282 1,393,378 1,360,162 28.88%
NOSH 2,139,202 2,139,202 2,139,202 2,139,202 2,139,202 854,833 855,448 84.33%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 12.46% 11.30% 10.24% 10.40% 21.48% 23.91% 22.44% -
ROE 6.63% 6.18% 5.61% 5.74% 11.86% 16.39% 14.23% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 49.90 53.23 52.16 50.89 49.61 111.64 100.88 -37.48%
EPS 6.16 5.81 5.16 5.17 10.67 26.72 22.62 -58.01%
DPS 2.00 2.00 2.00 2.00 1.20 3.00 3.00 -23.70%
NAPS 0.93 0.94 0.92 0.90 0.90 1.63 1.59 -30.08%
Adjusted Per Share Value based on latest NOSH - 2,139,202
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 36.07 38.48 37.71 36.79 35.86 32.25 29.16 15.24%
EPS 4.46 4.20 3.73 3.74 7.72 7.72 6.54 -22.54%
DPS 1.45 1.45 1.45 1.45 0.87 0.87 0.87 40.61%
NAPS 0.6723 0.6795 0.665 0.6506 0.6506 0.4708 0.4596 28.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.955 0.925 1.09 1.20 1.43 2.38 1.91 -
P/RPS 1.91 1.74 2.09 2.36 2.88 2.13 1.89 0.70%
P/EPS 15.49 15.92 21.12 23.21 13.40 8.91 8.44 49.95%
EY 6.45 6.28 4.74 4.31 7.47 11.23 11.85 -33.36%
DY 2.09 2.16 1.83 1.67 0.84 1.26 1.57 21.03%
P/NAPS 1.03 0.98 1.18 1.33 1.59 1.46 1.20 -9.69%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 05/06/18 27/02/18 28/11/17 30/08/17 30/05/17 27/02/17 25/11/16 -
Price 0.62 1.01 0.95 1.15 1.23 1.16 2.32 -
P/RPS 1.24 1.90 1.82 2.26 2.48 1.04 2.30 -33.78%
P/EPS 10.06 17.38 18.41 22.24 11.52 4.34 10.25 -1.24%
EY 9.94 5.75 5.43 4.50 8.68 23.03 9.75 1.29%
DY 3.23 1.98 2.11 1.74 0.98 2.59 1.29 84.49%
P/NAPS 0.67 1.07 1.03 1.28 1.37 0.71 1.46 -40.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment