[EKOVEST] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -24.25%
YoY- 354.85%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,057,032 922,560 1,088,709 1,027,008 957,004 814,184 793,582 20.99%
PBT 259,846 223,536 204,342 174,513 219,258 216,724 190,951 22.73%
Tax -66,630 -58,944 -91,101 -51,169 -57,008 -56,348 -35,345 52.42%
NP 193,216 164,592 113,241 123,344 162,250 160,376 155,606 15.47%
-
NP to SH 109,850 159,628 110,602 122,913 162,256 160,384 155,412 -20.60%
-
Tax Rate 25.64% 26.37% 44.58% 29.32% 26.00% 26.00% 18.51% -
Total Cost 863,816 757,968 975,468 903,664 794,754 653,808 637,976 22.32%
-
Net Worth 2,010,850 1,968,066 1,925,282 1,925,282 1,394,922 1,360,162 530,377 142.55%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 42,784 - - - 25,663 -
Div Payout % - - 38.68% - - - 16.51% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 2,010,850 1,968,066 1,925,282 1,925,282 1,394,922 1,360,162 530,377 142.55%
NOSH 2,139,202 2,139,202 2,139,202 2,139,202 855,780 855,448 855,448 83.92%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 18.28% 17.84% 10.40% 12.01% 16.95% 19.70% 19.61% -
ROE 5.46% 8.11% 5.74% 6.38% 11.63% 11.79% 29.30% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 49.41 43.13 50.89 48.01 111.83 95.18 92.77 -34.21%
EPS 8.86 7.48 5.17 5.75 18.96 18.76 7.27 14.05%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 0.94 0.92 0.90 0.90 1.63 1.59 0.62 31.87%
Adjusted Per Share Value based on latest NOSH - 2,139,202
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 35.65 31.11 36.71 34.63 32.27 27.46 26.76 21.01%
EPS 3.70 5.38 3.73 4.14 5.47 5.41 5.24 -20.65%
DPS 0.00 0.00 1.44 0.00 0.00 0.00 0.87 -
NAPS 0.6781 0.6637 0.6492 0.6492 0.4704 0.4587 0.1789 142.51%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.925 1.09 1.20 1.43 2.38 1.91 1.50 -
P/RPS 1.87 2.53 2.36 2.98 2.13 2.01 1.62 10.01%
P/EPS 18.01 14.61 23.21 24.89 12.55 10.19 8.26 67.90%
EY 5.55 6.85 4.31 4.02 7.97 9.82 12.11 -40.47%
DY 0.00 0.00 1.67 0.00 0.00 0.00 2.00 -
P/NAPS 0.98 1.18 1.33 1.59 1.46 1.20 2.42 -45.17%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 30/08/17 30/05/17 27/02/17 25/11/16 30/08/16 -
Price 1.01 0.95 1.15 1.23 1.16 2.32 1.72 -
P/RPS 2.04 2.20 2.26 2.56 1.04 2.44 1.85 6.71%
P/EPS 19.67 12.73 22.24 21.41 6.12 12.37 9.47 62.57%
EY 5.08 7.85 4.50 4.67 16.34 8.08 10.56 -38.52%
DY 0.00 0.00 1.74 0.00 0.00 0.00 1.74 -
P/NAPS 1.07 1.03 1.28 1.37 0.71 1.46 2.77 -46.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment