[EKOVEST] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 93.94%
YoY- 82.86%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 302,868 303,137 318,526 312,650 208,512 295,810 0 -100.00%
PBT 18,532 28,102 26,806 28,022 14,604 20,407 0 -100.00%
Tax -5,976 -8,825 -8,358 -8,760 -4,672 -8,483 0 -100.00%
NP 12,556 19,277 18,448 19,262 9,932 11,924 0 -100.00%
-
NP to SH 12,556 19,277 18,448 19,262 9,932 11,924 0 -100.00%
-
Tax Rate 32.25% 31.40% 31.18% 31.26% 31.99% 41.57% - -
Total Cost 290,312 283,860 300,078 293,388 198,580 283,886 0 -100.00%
-
Net Worth 125,082 106,573 66,522 55,648 69,906 156,412 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 125,082 106,573 66,522 55,648 69,906 156,412 0 -100.00%
NOSH 54,214 47,410 30,516 19,173 17,697 41,060 17,698 -1.12%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.15% 6.36% 5.79% 6.16% 4.76% 4.03% 0.00% -
ROE 10.04% 18.09% 27.73% 34.61% 14.21% 7.62% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 558.65 639.39 1,043.80 1,630.61 1,178.18 720.42 0.00 -100.00%
EPS 23.16 40.66 60.45 100.46 56.12 29.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3072 2.2479 2.1799 2.9023 3.95 3.8093 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,177
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 10.21 10.22 10.74 10.54 7.03 9.98 0.00 -100.00%
EPS 0.42 0.65 0.62 0.65 0.33 0.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0422 0.0359 0.0224 0.0188 0.0236 0.0527 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 4.50 7.00 7.55 0.00 0.00 0.00 0.00 -
P/RPS 0.81 1.09 0.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.43 17.22 12.49 0.00 0.00 0.00 0.00 -100.00%
EY 5.15 5.81 8.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 3.11 3.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 18/12/00 15/09/00 30/05/00 21/02/00 26/11/99 - - -
Price 2.85 5.20 5.60 6.40 0.00 0.00 0.00 -
P/RPS 0.51 0.81 0.54 0.39 0.00 0.00 0.00 -100.00%
P/EPS 12.31 12.79 9.26 6.37 0.00 0.00 0.00 -100.00%
EY 8.13 7.82 10.80 15.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.31 2.57 2.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment